[BIG] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -168.89%
YoY- -183.59%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 8,934 8,597 4,438 7,682 8,967 10,764 9,945 -6.86%
PBT 860 299 -1,908 -706 -135 590 -959 -
Tax -240 0 220 222 -45 -88 -730 -52.20%
NP 620 299 -1,688 -484 -180 502 -1,689 -
-
NP to SH 620 299 -1,688 -484 -180 502 -1,689 -
-
Tax Rate 27.91% 0.00% - - - 14.92% - -
Total Cost 8,314 8,298 6,126 8,166 9,147 10,262 11,634 -19.98%
-
Net Worth 29,095 28,566 28,037 30,153 26,931 27,412 26,931 5.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 29,095 28,566 28,037 30,153 26,931 27,412 26,931 5.26%
NOSH 52,901 52,901 52,901 52,901 48,092 48,092 48,092 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.94% 3.48% -38.04% -6.30% -2.01% 4.66% -16.98% -
ROE 2.13% 1.05% -6.02% -1.61% -0.67% 1.83% -6.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.89 16.25 8.39 14.52 18.65 22.38 20.68 -12.57%
EPS 1.17 0.57 -3.19 -0.91 -0.37 1.04 -3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.53 0.57 0.56 0.57 0.56 -1.18%
Adjusted Per Share Value based on latest NOSH - 52,901
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.06 13.53 6.98 12.09 14.11 16.94 15.65 -6.86%
EPS 0.98 0.47 -2.66 -0.76 -0.28 0.79 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4579 0.4496 0.4412 0.4745 0.4238 0.4314 0.4238 5.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.455 0.38 0.27 0.20 0.35 0.32 0.33 -
P/RPS 2.69 2.34 3.22 1.38 1.88 1.43 1.60 41.16%
P/EPS 38.82 67.23 -8.46 -21.86 -93.51 30.66 -9.40 -
EY 2.58 1.49 -11.82 -4.57 -1.07 3.26 -10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.51 0.35 0.63 0.56 0.59 25.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 25/08/20 28/05/20 26/02/20 26/11/19 30/08/19 -
Price 0.545 0.425 0.55 0.275 0.34 0.315 0.35 -
P/RPS 3.23 2.62 6.56 1.89 1.82 1.41 1.69 53.70%
P/EPS 46.50 75.19 -17.24 -30.06 -90.84 30.18 -9.97 -
EY 2.15 1.33 -5.80 -3.33 -1.10 3.31 -10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.79 1.04 0.48 0.61 0.55 0.63 34.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment