[ARK] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -733.92%
YoY- -3962.17%
Quarter Report
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,422 60,304 57,656 54,677 10,015 38,773 38,793 -88.98%
PBT -4,798 -96,359 -64,649 -38,390 6,056 -104,057 473 -
Tax 0 -477 -2,197 0 0 -7 101 -
NP -4,798 -96,836 -66,846 -38,390 6,056 -104,064 574 -
-
NP to SH -4,798 -96,836 -66,846 -38,390 6,056 -104,064 574 -
-
Tax Rate - - - - 0.00% - -21.35% -
Total Cost 6,220 157,140 124,502 93,067 3,959 142,837 38,219 -70.22%
-
Net Worth -207,223 -200,606 -170,416 -142,001 -97,637 -97,576 1,229 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth -207,223 -200,606 -170,416 -142,001 -97,637 -97,576 1,229 -
NOSH 41,362 41,277 41,262 41,279 41,197 38,874 41,000 0.58%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -337.41% -160.58% -115.94% -70.21% 60.47% -268.39% 1.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 46.67% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.44 146.10 139.73 132.46 24.31 99.74 94.62 -89.04%
EPS -11.60 -234.60 -162.00 -93.00 14.70 -252.20 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.01 -4.86 -4.13 -3.44 -2.37 -2.51 0.03 -
Adjusted Per Share Value based on latest NOSH - 41,268
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.56 66.33 63.42 60.14 11.02 42.65 42.67 -89.00%
EPS -5.28 -106.51 -73.52 -42.22 6.66 -114.46 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2792 -2.2064 -1.8744 -1.5619 -1.0739 -1.0732 0.0135 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 14.25 0.34 0.35 0.37 2.02 0.49 0.52 810.78%
P/EPS -4.22 -0.21 -0.30 -0.53 3.33 -0.18 35.00 -
EY -23.67 -478.78 -330.61 -189.80 30.00 -546.30 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 16.33 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 30/08/06 18/07/06 23/03/06 19/12/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 14.25 0.34 0.35 0.37 2.02 0.49 0.52 810.78%
P/EPS -4.22 -0.21 -0.30 -0.53 3.33 -0.18 35.00 -
EY -23.67 -478.78 -330.61 -189.80 30.00 -546.30 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 16.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment