[ARK] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -416.96%
YoY- -3962.17%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 492 4,048 15,546 109,354 66,856 50,550 96,410 -58.47%
PBT 794 -3,344 177,152 -76,780 1,854 -1,124 2,946 -19.61%
Tax 0 0 0 0 134 -16 -1,102 -
NP 794 -3,344 177,152 -76,780 1,988 -1,140 1,844 -13.09%
-
NP to SH 794 -3,344 177,152 -76,780 1,988 -1,140 1,844 -13.09%
-
Tax Rate 0.00% - 0.00% - -7.23% - 37.41% -
Total Cost -302 7,392 -161,606 186,134 64,868 51,690 94,566 -
-
Net Worth 0 -11,010 -113,093 -142,001 1,656 9,535 1,936,199 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 -11,010 -113,093 -142,001 1,656 9,535 1,936,199 -
NOSH 41,229 40,780 41,274 41,279 41,416 40,714 4,610,000 -54.40%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 161.38% -82.61% 1,139.53% -70.21% 2.97% -2.26% 1.91% -
ROE 0.00% 0.00% 0.00% 0.00% 120.00% -11.96% 0.10% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.19 9.93 37.66 264.91 161.42 124.16 2.09 -8.95%
EPS 2.00 -8.20 429.20 -186.00 4.80 -2.80 0.04 91.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.27 -2.74 -3.44 0.04 0.2342 0.42 -
Adjusted Per Share Value based on latest NOSH - 41,268
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.54 4.45 17.10 120.28 73.53 55.60 106.04 -58.48%
EPS 0.87 -3.68 194.85 -84.45 2.19 -1.25 2.03 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.1211 -1.2439 -1.5619 0.0182 0.1049 21.296 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.04 0.20 0.49 0.49 0.49 0.57 0.51 -
P/RPS 3.35 2.01 1.30 0.18 0.30 0.46 24.39 -28.14%
P/EPS 2.08 -2.44 0.11 -0.26 10.21 -20.36 1,275.00 -65.65%
EY 48.15 -41.00 875.92 -379.59 9.80 -4.91 0.08 190.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.25 2.43 1.21 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 30/08/04 29/08/03 -
Price 0.40 0.20 0.49 0.49 0.49 0.26 0.87 -
P/RPS 33.52 2.01 1.30 0.18 0.30 0.21 41.60 -3.53%
P/EPS 20.77 -2.44 0.11 -0.26 10.21 -9.29 2,175.00 -53.90%
EY 4.81 -41.00 875.92 -379.59 9.80 -10.77 0.05 113.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.25 1.11 2.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment