[ARK] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -833.92%
YoY- -6723.84%
Quarter Report
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 188 708 6,351 44,662 7,811 16,169 20,973 -54.38%
PBT -94 -418 93,374 -44,446 638 -497 460 -
Tax 0 0 0 0 33 -8 53 -
NP -94 -418 93,374 -44,446 671 -505 513 -
-
NP to SH -94 -418 93,374 -44,446 671 -505 513 -
-
Tax Rate - - 0.00% - -5.17% - -11.52% -
Total Cost 282 1,126 -87,023 89,108 7,140 16,674 20,460 -51.00%
-
Net Worth 0 -11,286 -113,055 -141,963 1,677 9,855 2,154,599 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 -11,286 -113,055 -141,963 1,677 9,855 2,154,599 -
NOSH 41,255 41,800 41,261 41,268 41,937 42,083 5,130,000 -55.20%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -50.00% -59.04% 1,470.23% -99.52% 8.59% -3.12% 2.45% -
ROE 0.00% 0.00% 0.00% 0.00% 40.00% -5.12% 0.02% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.46 1.69 15.39 108.22 18.63 38.42 0.41 1.93%
EPS -0.20 -1.00 226.30 -107.70 1.60 -1.20 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.27 -2.74 -3.44 0.04 0.2342 0.42 -
Adjusted Per Share Value based on latest NOSH - 41,268
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.21 0.78 6.99 49.12 8.59 17.78 23.07 -54.27%
EPS -0.10 -0.46 102.70 -48.89 0.74 -0.56 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.1241 -1.2435 -1.5614 0.0185 0.1084 23.6982 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.04 0.20 0.49 0.49 0.49 0.57 0.51 -
P/RPS 8.78 11.81 3.18 0.45 2.63 1.48 124.75 -35.71%
P/EPS -17.56 -20.00 0.22 -0.45 30.63 -47.50 5,100.00 -
EY -5.70 -5.00 461.84 -219.80 3.27 -2.11 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.25 2.43 1.21 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 30/08/04 29/08/03 -
Price 0.40 0.20 0.49 0.49 0.49 0.26 0.87 -
P/RPS 87.78 11.81 3.18 0.45 2.63 0.68 212.80 -13.70%
P/EPS -175.56 -20.00 0.22 -0.45 30.63 -21.67 8,700.00 -
EY -0.57 -5.00 461.84 -219.80 3.27 -4.62 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.25 1.11 2.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment