[ARK] YoY Quarter Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 35.98%
YoY- -6675.24%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 61 1,699 6,351 2,979 5,365 9,327 18,877 -61.51%
PBT 2,938 -268 93,374 -26,259 -454 -3,467 60 91.15%
Tax 0 0 0 -2,197 34 -8 306 -
NP 2,938 -268 93,374 -28,456 -420 -3,475 366 41.45%
-
NP to SH 2,938 -268 93,374 -28,456 -420 -3,475 366 41.45%
-
Tax Rate 0.00% - 0.00% - - - -510.00% -
Total Cost -2,877 1,967 -87,023 31,435 5,785 12,802 18,511 -
-
Net Worth -11,172 -12,059 0 -170,323 1,259 6,504 17,106 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth -11,172 -12,059 0 -170,323 1,259 6,504 17,106 -
NOSH 41,380 44,666 41,264 41,240 42,000 41,273 39,782 0.65%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4,816.39% -15.77% 1,470.23% -955.22% -7.83% -37.26% 1.94% -
ROE 0.00% 0.00% 0.00% 0.00% -33.33% -53.42% 2.14% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.15 3.80 15.39 7.22 12.77 22.60 47.45 -61.65%
EPS 7.10 -0.60 226.30 -69.00 -1.00 -8.40 0.92 40.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 0.00 -4.13 0.03 0.1576 0.43 -
Adjusted Per Share Value based on latest NOSH - 41,240
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.07 1.88 7.02 3.29 5.93 10.31 20.86 -61.27%
EPS 3.25 -0.30 103.19 -31.45 -0.46 -3.84 0.40 41.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1235 -0.1333 0.00 -1.8824 0.0139 0.0719 0.1891 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.00 0.35 0.49 0.49 0.28 0.79 -
P/RPS 237.43 0.00 2.27 6.78 3.84 1.24 1.66 128.51%
P/EPS 4.93 0.00 0.15 -0.71 -49.00 -3.33 85.87 -37.86%
EY 20.29 0.00 646.52 -140.82 -2.04 -30.07 1.16 61.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 16.33 1.78 1.84 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 -
Price 0.38 0.02 0.34 0.49 0.49 0.60 0.75 -
P/RPS 257.78 0.53 2.21 6.78 3.84 2.66 1.58 133.57%
P/EPS 5.35 -3.33 0.15 -0.71 -49.00 -7.13 81.52 -36.46%
EY 18.68 -30.00 665.53 -140.82 -2.04 -14.03 1.23 57.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 16.33 3.81 1.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment