[ARK] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 286.21%
YoY- -45.59%
Quarter Report
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 115 1,640 480 357 31 0 310 -48.40%
PBT -185 226 276 216 -116 3,323 5,203 -
Tax 0 0 0 0 0 0 0 -
NP -185 226 276 216 -116 3,323 5,203 -
-
NP to SH -185 226 276 216 -116 3,323 5,203 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 300 1,414 204 141 147 -3,323 -4,893 -
-
Net Worth -122,562 -119,780 -10,645 -11,664 -10,439 -109,543 -11,149 395.12%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -122,562 -119,780 -10,645 -11,664 -10,439 -109,543 -11,149 395.12%
NOSH 46,249 45,200 39,428 43,200 38,666 41,337 41,293 7.85%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -160.87% 13.78% 57.50% 60.50% -374.19% 0.00% 1,678.39% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.25 3.63 1.22 0.83 0.08 0.00 0.75 -51.95%
EPS -0.40 0.50 0.70 0.50 -0.30 8.10 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.65 -2.65 -0.27 -0.27 -0.27 -2.65 -0.27 359.04%
Adjusted Per Share Value based on latest NOSH - 41,499
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.13 1.81 0.53 0.39 0.03 0.00 0.34 -47.35%
EPS -0.20 0.25 0.31 0.24 -0.13 3.67 5.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3545 -1.3238 -0.1177 -0.1289 -0.1154 -1.2106 -0.1232 395.16%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 29/09/09 -
Price 0.13 0.13 0.13 0.13 0.10 0.06 0.35 -
P/RPS 52.28 3.58 10.68 15.73 124.73 0.00 46.62 7.94%
P/EPS -32.50 26.00 18.57 26.00 -33.33 0.75 2.78 -
EY -3.08 3.85 5.38 3.85 -3.00 133.98 36.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 26/11/09 -
Price 0.26 0.13 0.13 0.13 0.13 0.01 0.38 -
P/RPS 104.57 3.58 10.68 15.73 162.15 0.00 50.62 62.27%
P/EPS -65.00 26.00 18.57 26.00 -43.33 0.12 3.02 -
EY -1.54 3.85 5.38 3.85 -2.31 803.88 33.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment