[ARK] YoY TTM Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 11.57%
YoY- 206.26%
Quarter Report
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 13,944 6,220 1,858 479 1,948 9,984 13,400 0.66%
PBT 114 1,441 99,367 4,107 -3,865 170,566 30,607 -60.59%
Tax 0 0 0 0 0 20 -477 -
NP 114 1,441 99,367 4,107 -3,865 170,586 30,130 -60.49%
-
NP to SH 114 1,441 99,367 4,107 -3,865 170,566 30,130 -60.49%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -0.01% 1.56% -
Total Cost 13,830 4,779 -97,509 -3,628 5,813 -160,602 -16,730 -
-
Net Worth 23,849 21,199 19,735 -11,205 0 -11,286 -113,055 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 23,849 21,199 19,735 -11,205 0 -11,286 -113,055 -
NOSH 45,000 40,000 41,116 41,499 41,255 41,800 41,261 1.45%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.82% 23.17% 5,348.06% 857.41% -198.41% 1,708.59% 224.85% -
ROE 0.48% 6.80% 503.48% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 30.99 15.55 4.52 1.15 4.72 23.89 32.48 -0.77%
EPS 0.25 3.60 241.67 9.90 -9.37 408.05 73.02 -61.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.48 -0.27 0.00 -0.27 -2.74 -
Adjusted Per Share Value based on latest NOSH - 41,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.34 6.84 2.04 0.53 2.14 10.98 14.74 0.66%
EPS 0.13 1.58 109.29 4.52 -4.25 187.60 33.14 -60.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2332 0.2171 -0.1232 0.00 -0.1241 -1.2435 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.445 0.36 0.54 0.13 0.04 0.20 0.49 -
P/RPS 1.44 2.32 11.95 11.26 0.85 0.84 1.51 -0.78%
P/EPS 175.66 9.99 0.22 1.31 -0.43 0.05 0.67 152.77%
EY 0.57 10.01 447.54 76.13 -234.21 2,040.26 149.03 -60.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.68 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.28 0.37 0.375 0.13 0.40 0.20 0.49 -
P/RPS 0.90 2.38 8.30 11.26 8.47 0.84 1.51 -8.25%
P/EPS 110.53 10.27 0.16 1.31 -4.27 0.05 0.67 134.00%
EY 0.90 9.74 644.46 76.13 -23.42 2,040.26 149.03 -57.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment