[ARK] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1210.58%
YoY- 363.84%
Quarter Report
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 357 31 0 310 246 61 3,207 -76.95%
PBT 216 -116 3,323 5,203 397 491 -6,282 -
Tax 0 0 0 0 0 0 0 -
NP 216 -116 3,323 5,203 397 491 -6,282 -
-
NP to SH 216 -116 3,323 5,203 397 491 -6,282 -
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 141 147 -3,323 -4,893 -151 -430 9,489 -94.00%
-
Net Worth -11,664 -10,439 -109,543 -11,149 0 -11,047 -11,112 3.29%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth -11,664 -10,439 -109,543 -11,149 0 -11,047 -11,112 3.29%
NOSH 43,200 38,666 41,337 41,293 41,229 40,916 41,158 3.28%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 60.50% -374.19% 0.00% 1,678.39% 161.38% 804.92% -195.88% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.83 0.08 0.00 0.75 0.60 0.15 7.79 -77.61%
EPS 0.50 -0.30 8.10 12.60 1.00 1.20 -15.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -2.65 -0.27 0.00 -0.27 -0.27 0.00%
Adjusted Per Share Value based on latest NOSH - 41,380
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.39 0.03 0.00 0.34 0.27 0.07 3.54 -77.11%
EPS 0.24 -0.13 3.67 5.75 0.44 0.54 -6.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1289 -0.1154 -1.2106 -0.1232 0.00 -0.1221 -0.1228 3.29%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 29/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.13 0.10 0.06 0.35 0.04 0.40 0.03 -
P/RPS 15.73 124.73 0.00 46.62 6.70 268.31 0.39 1084.08%
P/EPS 26.00 -33.33 0.75 2.78 4.15 33.33 -0.20 -
EY 3.85 -3.00 133.98 36.00 24.07 3.00 -508.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 21/05/10 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.13 0.13 0.01 0.38 0.40 0.02 0.04 -
P/RPS 15.73 162.15 0.00 50.62 67.04 13.42 0.51 889.69%
P/EPS 26.00 -43.33 0.12 3.02 41.54 1.67 -0.26 -
EY 3.85 -2.31 803.88 33.16 2.41 60.00 -381.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment