[ARK] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 89.26%
YoY- 17.47%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 7,291 5,034 3,211 126 1,120 842 766 349.74%
PBT -820 -673 -366 -222 -1,722 -1,045 -593 24.14%
Tax 0 0 0 0 -345 -345 0 -
NP -820 -673 -366 -222 -2,067 -1,390 -593 24.14%
-
NP to SH -820 -673 -366 -222 -2,067 -1,390 -593 24.14%
-
Tax Rate - - - - - - - -
Total Cost 8,111 5,707 3,577 348 3,187 2,232 1,359 229.38%
-
Net Worth 12,528 13,224 13,224 13,224 13,920 14,616 15,312 -12.53%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 12,528 13,224 13,224 13,224 13,920 14,616 15,312 -12.53%
NOSH 69,603 69,603 69,603 69,603 69,603 69,603 69,603 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -11.25% -13.37% -11.40% -176.19% -184.55% -165.08% -77.42% -
ROE -6.55% -5.09% -2.77% -1.68% -14.85% -9.51% -3.87% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.48 7.23 4.61 0.18 1.61 1.21 1.10 350.03%
EPS -1.18 -0.97 -0.53 -0.32 -2.97 -2.00 -0.85 24.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.19 0.19 0.20 0.21 0.22 -12.53%
Adjusted Per Share Value based on latest NOSH - 69,603
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.02 5.54 3.53 0.14 1.23 0.93 0.84 350.67%
EPS -0.90 -0.74 -0.40 -0.24 -2.27 -1.53 -0.65 24.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1378 0.1455 0.1455 0.1455 0.1531 0.1608 0.1684 -12.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.24 0.285 0.30 0.27 0.31 0.325 0.44 -
P/RPS 2.29 3.94 6.50 149.15 19.27 26.87 39.98 -85.16%
P/EPS -20.37 -29.48 -57.05 -84.65 -10.44 -16.27 -51.64 -46.24%
EY -4.91 -3.39 -1.75 -1.18 -9.58 -6.14 -1.94 85.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.50 1.58 1.42 1.55 1.55 2.00 -23.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 30/11/22 24/08/22 26/05/22 23/02/22 24/11/21 -
Price 0.22 0.315 0.25 0.265 0.265 0.30 0.37 -
P/RPS 2.10 4.36 5.42 146.39 16.47 24.80 33.62 -84.28%
P/EPS -18.67 -32.58 -47.54 -83.08 -8.92 -15.02 -43.43 -43.06%
EY -5.36 -3.07 -2.10 -1.20 -11.21 -6.66 -2.30 75.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.66 1.32 1.39 1.32 1.43 1.68 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment