[YLI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 18.92%
YoY- 19.05%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 74,504 46,978 23,540 76,600 61,556 39,247 17,910 157.98%
PBT 22,630 13,514 6,451 19,786 16,923 10,172 4,618 187.67%
Tax -6,223 -4,318 -1,940 -3,403 -3,146 -2,390 -1,120 212.72%
NP 16,407 9,196 4,511 16,383 13,777 7,782 3,498 179.41%
-
NP to SH 16,407 9,196 4,511 16,383 13,777 7,782 3,498 179.41%
-
Tax Rate 27.50% 31.95% 30.07% 17.20% 18.59% 23.50% 24.25% -
Total Cost 58,097 37,782 19,029 60,217 47,779 31,465 14,412 152.64%
-
Net Worth 107,255 99,863 95,000 90,574 50,974 83,411 79,056 22.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 107,255 99,863 95,000 90,574 50,974 83,411 79,056 22.48%
NOSH 61,288 61,265 61,290 61,199 34,913 30,553 30,523 58.95%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.02% 19.58% 19.16% 21.39% 22.38% 19.83% 19.53% -
ROE 15.30% 9.21% 4.75% 18.09% 27.03% 9.33% 4.42% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 121.56 76.68 38.41 125.17 176.31 128.45 58.68 62.28%
EPS 26.77 15.01 7.36 26.77 39.46 25.47 11.46 75.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.63 1.55 1.48 1.46 2.73 2.59 -22.94%
Adjusted Per Share Value based on latest NOSH - 61,173
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.40 45.65 22.88 74.44 59.82 38.14 17.40 158.02%
EPS 15.94 8.94 4.38 15.92 13.39 7.56 3.40 179.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0423 0.9705 0.9232 0.8802 0.4954 0.8106 0.7683 22.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.92 2.55 2.49 2.42 2.46 2.55 3.00 -
P/RPS 2.40 3.33 6.48 1.93 1.40 1.99 5.11 -39.49%
P/EPS 10.91 16.99 33.83 9.04 6.23 10.01 26.18 -44.11%
EY 9.17 5.89 2.96 11.06 16.04 9.99 3.82 78.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.56 1.61 1.64 1.68 0.93 1.16 27.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 23/08/00 -
Price 3.80 2.82 2.90 2.60 2.41 2.55 3.03 -
P/RPS 3.13 3.68 7.55 2.08 1.37 1.99 5.16 -28.27%
P/EPS 14.19 18.79 39.40 9.71 6.11 10.01 26.44 -33.88%
EY 7.04 5.32 2.54 10.30 16.37 9.99 3.78 51.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.73 1.87 1.76 1.65 0.93 1.17 50.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment