[YLI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -72.47%
YoY- 28.96%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 92,125 74,504 46,978 23,540 76,600 61,556 39,247 76.71%
PBT 27,357 22,630 13,514 6,451 19,786 16,923 10,172 93.50%
Tax -7,782 -6,223 -4,318 -1,940 -3,403 -3,146 -2,390 119.84%
NP 19,575 16,407 9,196 4,511 16,383 13,777 7,782 85.06%
-
NP to SH 19,575 16,407 9,196 4,511 16,383 13,777 7,782 85.06%
-
Tax Rate 28.45% 27.50% 31.95% 30.07% 17.20% 18.59% 23.50% -
Total Cost 72,550 58,097 37,782 19,029 60,217 47,779 31,465 74.62%
-
Net Worth 108,000 107,255 99,863 95,000 90,574 50,974 83,411 18.81%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,000 107,255 99,863 95,000 90,574 50,974 83,411 18.81%
NOSH 61,363 61,288 61,265 61,290 61,199 34,913 30,553 59.25%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 21.25% 22.02% 19.58% 19.16% 21.39% 22.38% 19.83% -
ROE 18.13% 15.30% 9.21% 4.75% 18.09% 27.03% 9.33% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 150.13 121.56 76.68 38.41 125.17 176.31 128.45 10.96%
EPS 31.90 26.77 15.01 7.36 26.77 39.46 25.47 16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.63 1.55 1.48 1.46 2.73 -25.39%
Adjusted Per Share Value based on latest NOSH - 61,290
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 89.53 72.40 45.65 22.88 74.44 59.82 38.14 76.71%
EPS 19.02 15.94 8.94 4.38 15.92 13.39 7.56 85.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0495 1.0423 0.9705 0.9232 0.8802 0.4954 0.8106 18.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.28 2.92 2.55 2.49 2.42 2.46 2.55 -
P/RPS 2.85 2.40 3.33 6.48 1.93 1.40 1.99 27.08%
P/EPS 13.42 10.91 16.99 33.83 9.04 6.23 10.01 21.60%
EY 7.45 9.17 5.89 2.96 11.06 16.04 9.99 -17.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.67 1.56 1.61 1.64 1.68 0.93 89.81%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 -
Price 3.94 3.80 2.82 2.90 2.60 2.41 2.55 -
P/RPS 2.62 3.13 3.68 7.55 2.08 1.37 1.99 20.14%
P/EPS 12.35 14.19 18.79 39.40 9.71 6.11 10.01 15.04%
EY 8.10 7.04 5.32 2.54 10.30 16.37 9.99 -13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.17 1.73 1.87 1.76 1.65 0.93 79.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment