[GTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 36.05%
YoY- -14.14%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 99,271 64,641 33,127 180,051 136,300 90,269 42,631 75.59%
PBT 25,450 14,145 5,226 51,274 36,982 21,906 10,082 85.28%
Tax -5,541 -3,767 -1,926 -5,810 -3,566 -1,271 -635 323.28%
NP 19,909 10,378 3,300 45,464 33,416 20,635 9,447 64.30%
-
NP to SH 19,909 10,378 3,300 45,464 33,416 20,635 9,447 64.30%
-
Tax Rate 21.77% 26.63% 36.85% 11.33% 9.64% 5.80% 6.30% -
Total Cost 79,362 54,263 29,827 134,587 102,884 69,634 33,184 78.74%
-
Net Worth 301,475 301,253 287,861 301,250 301,250 301,250 287,861 3.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 20,098 20,083 13,388 46,861 33,472 33,472 20,083 0.04%
Div Payout % 100.95% 193.52% 405.72% 103.07% 100.17% 162.21% 212.59% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 301,475 301,253 287,861 301,250 301,250 301,250 287,861 3.12%
NOSH 669,945 669,501 669,444 669,444 669,444 669,444 669,444 0.04%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.06% 16.05% 9.96% 25.25% 24.52% 22.86% 22.16% -
ROE 6.60% 3.44% 1.15% 15.09% 11.09% 6.85% 3.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.82 9.66 4.95 26.90 20.36 13.48 6.37 75.48%
EPS 2.97 1.55 0.49 6.79 4.99 3.08 1.41 64.24%
DPS 3.00 3.00 2.00 7.00 5.00 5.00 3.00 0.00%
NAPS 0.45 0.45 0.43 0.45 0.45 0.45 0.43 3.07%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.71 9.58 4.91 26.68 20.20 13.38 6.32 75.53%
EPS 2.95 1.54 0.49 6.74 4.95 3.06 1.40 64.28%
DPS 2.98 2.98 1.98 6.94 4.96 4.96 2.98 0.00%
NAPS 0.4468 0.4464 0.4266 0.4464 0.4464 0.4464 0.4266 3.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.56 1.26 1.15 1.16 1.17 1.20 1.52 -
P/RPS 10.53 13.05 23.24 4.31 5.75 8.90 23.87 -42.02%
P/EPS 52.49 81.28 233.29 17.08 23.44 38.93 107.71 -38.04%
EY 1.90 1.23 0.43 5.85 4.27 2.57 0.93 60.93%
DY 1.92 2.38 1.74 6.03 4.27 4.17 1.97 -1.69%
P/NAPS 3.47 2.80 2.67 2.58 2.60 2.67 3.53 -1.13%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/10/23 25/07/23 02/05/23 21/02/23 25/10/22 26/07/22 26/04/22 -
Price 1.40 1.60 1.10 1.10 1.06 1.18 1.46 -
P/RPS 9.45 16.57 22.23 4.09 5.21 8.75 22.93 -44.59%
P/EPS 47.11 103.21 223.15 16.20 21.24 38.28 103.46 -40.78%
EY 2.12 0.97 0.45 6.17 4.71 2.61 0.97 68.33%
DY 2.14 1.87 1.82 6.36 4.72 4.24 2.05 2.90%
P/NAPS 3.11 3.56 2.56 2.44 2.36 2.62 3.40 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment