[BGYEAR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 36.58%
YoY- -5.52%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 142,709 91,945 45,103 139,679 98,864 73,879 36,782 147.11%
PBT 6,020 4,452 2,203 5,980 4,305 3,605 1,712 131.41%
Tax -1,694 -1,264 -616 -1,720 -1,186 -963 -463 137.62%
NP 4,326 3,188 1,587 4,260 3,119 2,642 1,249 129.09%
-
NP to SH 4,326 3,188 1,587 4,260 3,119 2,642 1,249 129.09%
-
Tax Rate 28.14% 28.39% 27.96% 28.76% 27.55% 26.71% 27.04% -
Total Cost 138,383 88,757 43,516 135,419 95,745 71,237 35,533 147.73%
-
Net Worth 86,100 85,036 83,378 79,809 81,563 81,184 79,768 5.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,750 - - - -
Div Payout % - - - 41.08% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 86,100 85,036 83,378 79,809 81,563 81,184 79,768 5.22%
NOSH 35,000 34,994 35,033 35,004 35,005 34,993 34,985 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.03% 3.47% 3.52% 3.05% 3.15% 3.58% 3.40% -
ROE 5.02% 3.75% 1.90% 5.34% 3.82% 3.25% 1.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 407.74 262.74 128.74 399.04 282.42 211.12 105.13 147.05%
EPS 12.36 9.11 4.53 12.17 8.91 7.55 3.57 129.03%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.46 2.43 2.38 2.28 2.33 2.32 2.28 5.20%
Adjusted Per Share Value based on latest NOSH - 35,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 280.74 180.88 88.73 274.78 194.49 145.34 72.36 147.11%
EPS 8.51 6.27 3.12 8.38 6.14 5.20 2.46 128.90%
DPS 0.00 0.00 0.00 3.44 0.00 0.00 0.00 -
NAPS 1.6938 1.6729 1.6402 1.57 1.6045 1.5971 1.5692 5.23%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.20 2.00 1.85 1.93 2.00 2.06 2.04 -
P/RPS 0.54 0.76 1.44 0.48 0.71 0.98 1.94 -57.40%
P/EPS 17.80 21.95 40.84 15.86 22.45 27.28 57.14 -54.07%
EY 5.62 4.56 2.45 6.31 4.46 3.67 1.75 117.82%
DY 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 0.78 0.85 0.86 0.89 0.89 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 26/11/01 28/08/01 31/05/01 27/02/01 28/11/00 -
Price 2.17 2.20 1.89 1.97 1.97 2.06 2.09 -
P/RPS 0.53 0.84 1.47 0.49 0.70 0.98 1.99 -58.63%
P/EPS 17.56 24.15 41.72 16.19 22.11 27.28 58.54 -55.22%
EY 5.70 4.14 2.40 6.18 4.52 3.67 1.71 123.30%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.79 0.86 0.85 0.89 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment