[BGYEAR] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 139.2%
YoY- -27.78%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 50,764 46,842 45,103 40,815 24,985 37,097 36,782 23.98%
PBT 1,568 2,249 2,203 1,675 700 1,893 1,712 -5.69%
Tax -430 -648 -616 -534 -223 -500 -463 -4.81%
NP 1,138 1,601 1,587 1,141 477 1,393 1,249 -6.02%
-
NP to SH 1,138 1,601 1,587 1,141 477 1,393 1,249 -6.02%
-
Tax Rate 27.42% 28.81% 27.96% 31.88% 31.86% 26.41% 27.04% -
Total Cost 49,626 45,241 43,516 39,674 24,508 35,704 35,533 24.97%
-
Net Worth 86,137 85,129 83,378 79,799 81,721 81,199 79,768 5.25%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,750 - - - -
Div Payout % - - - 153.37% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 86,137 85,129 83,378 79,799 81,721 81,199 79,768 5.25%
NOSH 35,015 35,032 35,033 35,000 35,073 34,999 34,985 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.24% 3.42% 3.52% 2.80% 1.91% 3.76% 3.40% -
ROE 1.32% 1.88% 1.90% 1.43% 0.58% 1.72% 1.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 144.98 133.71 128.74 116.61 71.24 105.99 105.13 23.91%
EPS 3.25 4.57 4.53 3.26 1.36 3.98 3.57 -6.07%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.46 2.43 2.38 2.28 2.33 2.32 2.28 5.20%
Adjusted Per Share Value based on latest NOSH - 35,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 99.86 92.15 88.73 80.29 49.15 72.98 72.36 23.97%
EPS 2.24 3.15 3.12 2.24 0.94 2.74 2.46 -6.06%
DPS 0.00 0.00 0.00 3.44 0.00 0.00 0.00 -
NAPS 1.6945 1.6747 1.6402 1.5698 1.6076 1.5974 1.5692 5.25%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.20 2.00 1.85 1.93 2.00 2.06 2.04 -
P/RPS 1.52 1.50 1.44 1.66 2.81 1.94 1.94 -15.02%
P/EPS 67.69 43.76 40.84 59.20 147.06 51.76 57.14 11.96%
EY 1.48 2.29 2.45 1.69 0.68 1.93 1.75 -10.57%
DY 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 0.78 0.85 0.86 0.89 0.89 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 26/11/01 28/08/01 31/05/01 27/02/01 28/11/00 -
Price 2.17 2.20 1.89 1.97 1.97 2.06 2.09 -
P/RPS 1.50 1.65 1.47 1.69 2.77 1.94 1.99 -17.18%
P/EPS 66.77 48.14 41.72 60.43 144.85 51.76 58.54 9.17%
EY 1.50 2.08 2.40 1.65 0.69 1.93 1.71 -8.37%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.79 0.86 0.85 0.89 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment