[BGYEAR] QoQ Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -667.33%
YoY- -390.45%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 80,220 28,527 172,573 100,049 68,407 30,300 198,272 -45.14%
PBT -43,640 -38,865 -38,578 -24,702 -3,028 -1,458 -14,565 107.14%
Tax 0 -40 0 -198 -217 -173 55 -
NP -43,640 -38,905 -38,578 -24,900 -3,245 -1,631 -14,510 107.66%
-
NP to SH -95,262 -90,527 -38,578 -24,900 -3,245 -1,631 -19,327 188.22%
-
Tax Rate - - - - - - - -
Total Cost 123,860 67,432 211,151 124,949 71,652 31,931 212,782 -30.16%
-
Net Worth -67,669 -63,092 27,475 41,211 63,068 64,528 66,137 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth -67,669 -63,092 27,475 41,211 63,068 64,528 66,137 -
NOSH 50,879 50,880 50,881 50,878 50,862 50,809 50,875 0.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -54.40% -136.38% -22.35% -24.89% -4.74% -5.38% -7.32% -
ROE 0.00% 0.00% -140.41% -60.42% -5.15% -2.53% -29.22% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 157.67 56.07 339.17 196.64 134.50 59.63 389.72 -45.14%
EPS -187.23 -177.92 -75.82 -48.94 -6.38 -3.21 -41.70 170.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.24 0.54 0.81 1.24 1.27 1.30 -
Adjusted Per Share Value based on latest NOSH - 50,881
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 157.81 56.12 339.49 196.82 134.57 59.61 390.04 -45.14%
EPS -187.40 -178.09 -75.89 -48.98 -6.38 -3.21 -38.02 188.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3312 -1.2412 0.5405 0.8107 1.2407 1.2694 1.3011 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.10 0.43 0.39 0.57 0.58 0.67 1.07 -
P/RPS 0.06 0.77 0.11 0.29 0.43 1.12 0.27 -63.14%
P/EPS -0.05 -0.24 -0.51 -1.16 -9.09 -20.87 -2.82 -93.11%
EY -1,872.30 -413.77 -194.41 -85.86 -11.00 -4.79 -35.50 1289.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.72 0.70 0.47 0.53 0.82 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 30/11/12 28/08/12 28/05/12 28/02/12 29/11/11 25/08/11 -
Price 0.17 0.16 0.52 0.44 0.60 0.68 0.80 -
P/RPS 0.11 0.29 0.15 0.22 0.45 1.14 0.21 -34.89%
P/EPS -0.09 -0.09 -0.69 -0.90 -9.40 -21.18 -2.11 -87.67%
EY -1,101.35 -1,112.00 -145.81 -111.23 -10.63 -4.72 -47.49 705.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.96 0.54 0.48 0.54 0.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment