[BGYEAR] QoQ Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -6.83%
YoY- -308.72%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 0 0 86,795 84,054 80,220 28,527 172,573 -
PBT 825 -516 -125,253 -44,398 -43,640 -38,865 -38,578 -
Tax 0 0 17 -97 0 -40 0 -
NP 825 -516 -125,236 -44,495 -43,640 -38,905 -38,578 -
-
NP to SH 825 -516 -125,236 -101,771 -95,262 -90,527 -38,578 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -825 516 212,031 128,549 123,860 67,432 211,151 -
-
Net Worth -96,759 -98,601 -27,505 -74,285 -67,669 -63,092 27,475 -
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth -96,759 -98,601 -27,505 -74,285 -67,669 -63,092 27,475 -
NOSH 50,925 51,089 14,325 50,880 50,879 50,880 50,881 0.05%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.00% 0.00% -144.29% -52.94% -54.40% -136.38% -22.35% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -140.41% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.00 0.00 605.86 165.20 157.67 56.07 339.17 -
EPS 1.62 -1.01 -246.14 -200.02 -187.23 -177.92 -75.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.90 -1.93 -1.92 -1.46 -1.33 -1.24 0.54 -
Adjusted Per Share Value based on latest NOSH - 50,891
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.00 0.00 170.74 165.35 157.81 56.12 339.49 -
EPS 1.62 -1.02 -246.37 -200.21 -187.40 -178.09 -75.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9035 -1.9397 -0.5411 -1.4614 -1.3312 -1.2412 0.5405 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.165 0.12 0.145 0.145 0.10 0.43 0.39 -
P/RPS 0.00 0.00 0.02 0.09 0.06 0.77 0.11 -
P/EPS 10.19 -11.88 -0.02 -0.07 -0.05 -0.24 -0.51 -
EY 9.82 -8.42 -6,028.91 -1,379.45 -1,872.30 -413.77 -194.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 27/11/13 26/08/13 27/05/13 25/02/13 30/11/12 28/08/12 -
Price 0.19 0.055 0.12 0.17 0.17 0.16 0.52 -
P/RPS 0.00 0.00 0.02 0.10 0.11 0.29 0.15 -
P/EPS 11.73 -5.45 -0.01 -0.08 -0.09 -0.09 -0.69 -
EY 8.53 -18.36 -7,284.93 -1,176.59 -1,101.35 -1,112.00 -145.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment