[ZECON] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 44.17%
YoY- -6994.44%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 234,204 79,290 112,804 119,621 62,527 29,419 45,138 28.79%
PBT 15,663 -5,776 2,754 1,883 1,889 -1,573 792 58.19%
Tax -6,246 -985 -3,177 -2,949 -140 382 -1,559 23.77%
NP 9,417 -6,761 -423 -1,066 1,749 -1,191 -767 -
-
NP to SH 506 -6,286 5,730 -7,446 108 -1,066 1,207 -12.50%
-
Tax Rate 39.88% - 115.36% 156.61% 7.41% - 196.84% -
Total Cost 224,787 86,051 113,227 120,687 60,778 30,610 45,905 27.65%
-
Net Worth 253,679 249,324 235,830 243,930 98,857 46,193 74,093 20.82%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 253,679 249,324 235,830 243,930 98,857 46,193 74,093 20.82%
NOSH 144,188 144,118 131,016 131,016 119,106 118,444 119,504 2.92%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.02% -8.53% -0.37% -0.89% 2.80% -4.05% -1.70% -
ROE 0.20% -2.52% 2.43% -3.05% 0.11% -2.31% 1.63% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 162.49 55.02 86.10 94.15 52.50 24.84 37.77 25.13%
EPS 0.35 -4.36 4.37 -5.86 0.09 -0.90 1.01 -15.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.80 1.92 0.83 0.39 0.62 17.39%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 158.89 53.79 76.53 81.15 42.42 19.96 30.62 28.79%
EPS 0.34 -4.26 3.89 -5.05 0.07 -0.72 0.82 -12.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.721 1.6914 1.5999 1.6548 0.6707 0.3134 0.5027 20.82%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.46 0.265 0.615 0.58 0.80 0.82 -
P/RPS 0.28 0.84 0.31 0.65 1.10 3.22 2.17 -26.99%
P/EPS 128.18 -10.55 6.06 -10.49 639.64 -88.89 81.19 7.27%
EY 0.78 -9.48 16.50 -9.53 0.16 -1.13 1.23 -6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.15 0.32 0.70 2.05 1.32 -22.09%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 26/11/20 28/05/19 25/05/18 30/05/17 26/05/16 20/05/15 -
Price 0.46 0.485 0.265 0.425 0.615 0.69 0.76 -
P/RPS 0.28 0.88 0.31 0.45 1.17 2.78 2.01 -26.13%
P/EPS 131.03 -11.12 6.06 -7.25 678.24 -76.67 75.25 8.89%
EY 0.76 -8.99 16.50 -13.79 0.15 -1.30 1.33 -8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.15 0.22 0.74 1.77 1.23 -21.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment