[ZECON] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 3.8%
YoY- 117.17%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 145,678 82,364 217,002 166,250 103,723 39,343 234,702 -27.17%
PBT -9,484 3,672 54,955 4,608 2,719 2,279 104,793 -
Tax -5,113 -2,974 -7,275 -498 -358 -124 -9,851 -35.33%
NP -14,597 698 47,680 4,110 2,361 2,155 94,942 -
-
NP to SH -12,544 792 14,017 2,953 2,845 2,432 31,308 -
-
Tax Rate - 80.99% 13.24% 10.81% 13.17% 5.44% 9.40% -
Total Cost 160,275 81,666 169,322 162,140 101,362 37,188 139,760 9.53%
-
Net Worth 247,620 115,532 109,563 98,857 98,857 97,756 95,285 88.69%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 247,620 115,532 109,563 98,857 98,857 97,756 95,285 88.69%
NOSH 131,016 131,016 119,090 119,106 119,106 119,215 119,106 6.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.02% 0.85% 21.97% 2.47% 2.28% 5.48% 40.45% -
ROE -5.07% 0.69% 12.79% 2.99% 2.88% 2.49% 32.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 116.49 69.15 182.22 139.58 87.08 33.00 197.05 -29.49%
EPS -10.03 0.66 11.77 2.48 2.39 2.04 26.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 0.97 0.92 0.83 0.83 0.82 0.80 82.66%
Adjusted Per Share Value based on latest NOSH - 119,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 98.46 55.67 146.66 112.36 70.10 26.59 158.63 -27.17%
EPS -8.48 0.54 9.47 2.00 1.92 1.64 21.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6736 0.7808 0.7405 0.6681 0.6681 0.6607 0.644 88.69%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.685 0.555 0.57 0.58 0.55 0.61 0.63 -
P/RPS 0.59 0.80 0.31 0.42 0.63 1.85 0.32 50.19%
P/EPS -6.83 83.46 4.84 23.39 23.03 29.90 2.40 -
EY -14.64 1.20 20.65 4.27 4.34 3.34 41.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.57 0.62 0.70 0.66 0.74 0.79 -41.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 -
Price 0.66 0.74 0.615 0.615 0.575 0.61 0.60 -
P/RPS 0.57 1.07 0.34 0.44 0.66 1.85 0.30 53.22%
P/EPS -6.58 111.29 5.23 24.81 24.07 29.90 2.28 -
EY -15.20 0.90 19.14 4.03 4.15 3.34 43.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.76 0.67 0.74 0.69 0.74 0.75 -42.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment