[ZECON] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -73.85%
YoY- 110.13%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 79,290 112,804 119,621 62,527 29,419 45,138 64,957 3.11%
PBT -5,776 2,754 1,883 1,889 -1,573 792 15,670 -
Tax -985 -3,177 -2,949 -140 382 -1,559 -5,323 -22.83%
NP -6,761 -423 -1,066 1,749 -1,191 -767 10,347 -
-
NP to SH -6,286 5,730 -7,446 108 -1,066 1,207 2,341 -
-
Tax Rate - 115.36% 156.61% 7.41% - 196.84% 33.97% -
Total Cost 86,051 113,227 120,687 60,778 30,610 45,905 54,610 7.23%
-
Net Worth 249,324 235,830 243,930 98,857 46,193 74,093 0 -
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 249,324 235,830 243,930 98,857 46,193 74,093 0 -
NOSH 144,118 131,016 131,016 119,106 118,444 119,504 118,832 3.00%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -8.53% -0.37% -0.89% 2.80% -4.05% -1.70% 15.93% -
ROE -2.52% 2.43% -3.05% 0.11% -2.31% 1.63% 0.00% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 55.02 86.10 94.15 52.50 24.84 37.77 54.66 0.10%
EPS -4.36 4.37 -5.86 0.09 -0.90 1.01 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.80 1.92 0.83 0.39 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,106
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 53.79 76.53 81.15 42.42 19.96 30.62 44.07 3.11%
EPS -4.26 3.89 -5.05 0.07 -0.72 0.82 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6914 1.5999 1.6548 0.6707 0.3134 0.5027 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.46 0.265 0.615 0.58 0.80 0.82 0.755 -
P/RPS 0.84 0.31 0.65 1.10 3.22 2.17 1.38 -7.34%
P/EPS -10.55 6.06 -10.49 639.64 -88.89 81.19 38.32 -
EY -9.48 16.50 -9.53 0.16 -1.13 1.23 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.15 0.32 0.70 2.05 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/11/20 28/05/19 25/05/18 30/05/17 26/05/16 20/05/15 - -
Price 0.485 0.265 0.425 0.615 0.69 0.76 0.00 -
P/RPS 0.88 0.31 0.45 1.17 2.78 2.01 0.00 -
P/EPS -11.12 6.06 -7.25 678.24 -76.67 75.25 0.00 -
EY -8.99 16.50 -13.79 0.15 -1.30 1.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.15 0.22 0.74 1.77 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment