[ZECON] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 2.33%
YoY- 297.18%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 258,957 260,023 217,002 285,977 252,869 242,812 234,702 6.75%
PBT 42,752 56,348 54,955 126,494 123,032 109,278 104,793 -44.90%
Tax -12,030 -10,125 -7,275 -9,192 -8,670 -9,373 -9,851 14.20%
NP 30,722 46,223 47,680 117,302 114,362 99,905 94,942 -52.76%
-
NP to SH -1,372 12,377 14,017 51,459 50,285 36,034 31,308 -
-
Tax Rate 28.14% 17.97% 13.24% 7.27% 7.05% 8.58% 9.40% -
Total Cost 228,235 213,800 169,322 168,675 138,507 142,907 139,760 38.55%
-
Net Worth 247,620 115,532 109,568 98,857 98,857 97,756 95,283 88.69%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 247,620 115,532 109,568 98,857 98,857 97,756 95,283 88.69%
NOSH 131,016 131,016 119,095 119,106 119,106 119,215 119,104 6.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.86% 17.78% 21.97% 41.02% 45.23% 41.15% 40.45% -
ROE -0.55% 10.71% 12.79% 52.05% 50.87% 36.86% 32.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 207.06 218.31 182.21 240.10 212.31 203.67 197.06 3.34%
EPS -1.10 10.39 11.77 43.20 42.22 30.23 26.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 0.97 0.92 0.83 0.83 0.82 0.80 82.66%
Adjusted Per Share Value based on latest NOSH - 119,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 175.68 176.40 147.22 194.01 171.55 164.73 159.22 6.75%
EPS -0.93 8.40 9.51 34.91 34.11 24.45 21.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6799 0.7838 0.7433 0.6707 0.6707 0.6632 0.6464 88.69%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.685 0.555 0.57 0.58 0.55 0.61 0.63 -
P/RPS 0.33 0.25 0.31 0.24 0.26 0.30 0.32 2.06%
P/EPS -62.44 5.34 4.84 1.34 1.30 2.02 2.40 -
EY -1.60 18.72 20.65 74.49 76.76 49.55 41.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.57 0.62 0.70 0.66 0.74 0.79 -41.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 -
Price 0.66 0.74 0.615 0.615 0.575 0.61 0.60 -
P/RPS 0.32 0.34 0.34 0.26 0.27 0.30 0.30 4.38%
P/EPS -60.16 7.12 5.23 1.42 1.36 2.02 2.28 -
EY -1.66 14.04 19.14 70.25 73.42 49.55 43.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.76 0.67 0.74 0.69 0.74 0.75 -42.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment