[KENMARK] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 40.5%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 163,486 99,523 42,320 186,621 135,005 81,142 35,243 177.88%
PBT 15,920 10,012 3,759 18,834 13,379 8,620 3,676 165.45%
Tax 0 0 0 -45 -6 -7 0 -
NP 15,920 10,012 3,759 18,789 13,373 8,613 3,676 165.45%
-
NP to SH 15,920 10,012 3,759 18,789 13,373 8,613 3,676 165.45%
-
Tax Rate 0.00% 0.00% 0.00% 0.24% 0.04% 0.08% 0.00% -
Total Cost 147,566 89,511 38,561 167,832 121,632 72,529 31,567 179.31%
-
Net Worth 251,040 244,841 238,641 235,642 231,694 227,807 222,740 8.29%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 251,040 244,841 238,641 235,642 231,694 227,807 222,740 8.29%
NOSH 155,925 155,950 155,975 156,054 155,499 156,032 155,762 0.06%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.74% 10.06% 8.88% 10.07% 9.91% 10.61% 10.43% -
ROE 6.34% 4.09% 1.58% 7.97% 5.77% 3.78% 1.65% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 104.85 63.82 27.13 119.59 86.82 52.00 22.63 177.66%
EPS 10.21 6.42 2.41 12.04 8.60 5.52 2.36 165.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.57 1.53 1.51 1.49 1.46 1.43 8.21%
Adjusted Per Share Value based on latest NOSH - 156,080
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.91 0.56 0.24 1.04 0.76 0.45 0.20 174.33%
EPS 0.09 0.06 0.02 0.11 0.07 0.05 0.02 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0137 0.0134 0.0132 0.013 0.0127 0.0125 7.84%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 1.10 1.09 0.96 0.00 0.00 0.00 0.00 -
P/RPS 1.05 1.71 3.54 0.00 0.00 0.00 0.00 -
P/EPS 10.77 16.98 39.83 0.00 0.00 0.00 0.00 -
EY 9.28 5.89 2.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 24/09/03 29/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 1.06 1.10 1.01 0.83 0.00 0.00 0.00 -
P/RPS 1.01 1.72 3.72 0.69 0.00 0.00 0.00 -
P/EPS 10.38 17.13 41.91 6.89 0.00 0.00 0.00 -
EY 9.63 5.84 2.39 14.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.66 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment