[KENMARK] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 13.78%
YoY- 21.52%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 63,964 57,203 42,320 51,616 53,863 45,899 35,243 48.73%
PBT 5,908 6,253 3,759 5,455 4,760 4,943 3,676 37.16%
Tax 0 0 0 -39 0 -7 0 -
NP 5,908 6,253 3,759 5,416 4,760 4,936 3,676 37.16%
-
NP to SH 5,908 6,253 3,759 5,416 4,760 4,936 3,676 37.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.71% 0.00% 0.14% 0.00% -
Total Cost 58,056 50,950 38,561 46,200 49,103 40,963 31,567 50.05%
-
Net Worth 250,973 244,818 238,641 235,681 228,787 228,055 222,740 8.27%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 250,973 244,818 238,641 235,681 228,787 228,055 222,740 8.27%
NOSH 155,883 155,935 155,975 156,080 153,548 156,202 155,762 0.05%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.24% 10.93% 8.88% 10.49% 8.84% 10.75% 10.43% -
ROE 2.35% 2.55% 1.58% 2.30% 2.08% 2.16% 1.65% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 41.03 36.68 27.13 33.07 35.08 29.38 22.63 48.63%
EPS 3.79 4.01 2.41 3.47 3.10 3.16 2.36 37.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.57 1.53 1.51 1.49 1.46 1.43 8.21%
Adjusted Per Share Value based on latest NOSH - 156,080
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.36 0.32 0.24 0.29 0.30 0.26 0.20 47.91%
EPS 0.03 0.03 0.02 0.03 0.03 0.03 0.02 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0137 0.0134 0.0132 0.0128 0.0128 0.0125 7.84%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 1.10 1.09 0.96 0.00 0.00 0.00 0.00 -
P/RPS 2.68 2.97 3.54 0.00 0.00 0.00 0.00 -
P/EPS 29.02 27.18 39.83 0.00 0.00 0.00 0.00 -
EY 3.45 3.68 2.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 24/09/03 29/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 1.06 1.10 1.01 0.83 0.00 0.00 0.00 -
P/RPS 2.58 3.00 3.72 2.51 0.00 0.00 0.00 -
P/EPS 27.97 27.43 41.91 23.92 0.00 0.00 0.00 -
EY 3.58 3.65 2.39 4.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.66 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment