[KENMARK] QoQ Cumulative Quarter Result on 31-Dec-2009 [#3]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 100.8%
YoY- 129.64%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 213,224 194,462 93,021 57,686 250,926 212,151 163,573 19.34%
PBT -137,022 9,500 4,731 1,013 4,066 4,150 3,550 -
Tax 0 0 0 0 -14 -13 0 -
NP -137,022 9,500 4,731 1,013 4,052 4,137 3,550 -
-
NP to SH -137,022 9,500 4,731 1,013 4,052 4,137 3,550 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.34% 0.31% 0.00% -
Total Cost 350,246 184,962 88,290 56,673 246,874 208,014 160,023 68.65%
-
Net Worth 20,553,299 349,528 344,072 343,696 323,433 322,976 327,692 1482.60%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 20,553,299 349,528 344,072 343,696 323,433 322,976 327,692 1482.60%
NOSH 18,029,210 179,245 179,204 180,892 181,704 181,447 182,051 2046.53%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -64.26% 4.89% 5.09% 1.76% 1.61% 1.95% 2.17% -
ROE -0.67% 2.72% 1.38% 0.29% 1.25% 1.28% 1.08% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.18 108.49 51.91 31.89 138.10 116.92 89.85 -94.44%
EPS -0.76 5.30 2.64 0.56 2.23 2.28 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.95 1.92 1.90 1.78 1.78 1.80 -26.27%
Adjusted Per Share Value based on latest NOSH - 179,285
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.19 1.09 0.52 0.32 1.40 1.19 0.92 18.73%
EPS -0.77 0.05 0.03 0.01 0.02 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1503 0.0196 0.0193 0.0192 0.0181 0.0181 0.0183 1484.90%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.80 0.77 0.79 0.83 0.81 0.95 0.85 -
P/RPS 67.64 0.71 1.52 2.60 0.59 0.81 0.95 1622.32%
P/EPS -105.26 14.53 29.92 148.21 36.32 41.67 43.59 -
EY -0.95 6.88 3.34 0.67 2.75 2.40 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.39 0.41 0.44 0.46 0.53 0.47 30.44%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 07/06/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.27 0.83 0.81 0.78 0.89 0.90 0.87 -
P/RPS 22.83 0.77 1.56 2.45 0.64 0.77 0.97 722.85%
P/EPS -35.53 15.66 30.68 139.29 39.91 39.47 44.62 -
EY -2.81 6.39 3.26 0.72 2.51 2.53 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.43 0.42 0.41 0.50 0.51 0.48 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment