[KENMARK] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 28.27%
YoY- 712.44%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 18,762 101,441 35,334 57,686 38,775 48,578 55,650 -51.59%
PBT -146,522 4,769 3,718 1,013 -83 600 3,157 -
Tax 0 0 0 0 -1 -13 0 -
NP -146,522 4,769 3,718 1,013 -84 587 3,157 -
-
NP to SH -146,522 4,769 3,718 1,013 -84 587 3,157 -
-
Tax Rate - 0.00% 0.00% 0.00% - 2.17% 0.00% -
Total Cost 165,284 96,672 31,616 56,673 38,859 47,991 52,493 114.97%
-
Net Worth 20,370,131 349,607 344,857 343,696 299,039 326,518 326,586 1476.73%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 20,370,131 349,607 344,857 343,696 299,039 326,518 326,586 1476.73%
NOSH 17,868,536 179,285 179,613 180,892 167,999 183,437 181,436 2038.57%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -780.95% 4.70% 10.52% 1.76% -0.22% 1.21% 5.67% -
ROE -0.72% 1.36% 1.08% 0.29% -0.03% 0.18% 0.97% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.11 56.58 19.67 31.89 23.08 26.48 30.67 -97.66%
EPS -0.82 2.66 2.07 0.56 -0.05 0.32 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.95 1.92 1.90 1.78 1.78 1.80 -26.27%
Adjusted Per Share Value based on latest NOSH - 179,285
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.11 0.57 0.20 0.32 0.22 0.27 0.31 -49.91%
EPS -0.82 0.03 0.02 0.01 0.00 0.00 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.0196 0.0193 0.0192 0.0167 0.0183 0.0183 1475.41%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.80 0.77 0.79 0.83 0.81 0.95 0.85 -
P/RPS 761.90 1.36 4.02 2.60 3.51 3.59 2.77 4143.90%
P/EPS -97.56 28.95 38.16 148.21 -1,620.00 296.88 48.85 -
EY -1.03 3.45 2.62 0.67 -0.06 0.34 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.39 0.41 0.44 0.46 0.53 0.47 30.44%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 07/06/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.27 0.83 0.81 0.78 0.89 0.90 0.87 -
P/RPS 257.14 1.47 4.12 2.45 3.86 3.40 2.84 1921.90%
P/EPS -32.93 31.20 39.13 139.29 -1,780.00 281.25 50.00 -
EY -3.04 3.20 2.56 0.72 -0.06 0.36 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.43 0.42 0.41 0.50 0.51 0.48 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment