[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2002 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 688.75%
YoY- -58.7%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 10,709 5,470 24,069 16,826 10,570 4,971 27,916 -47.29%
PBT 324 -183 1,836 1,015 349 144 2,699 -75.75%
Tax -175 -102 -1,640 -384 -269 -116 -812 -64.15%
NP 149 -285 196 631 80 28 1,887 -81.68%
-
NP to SH 149 -285 196 631 80 28 1,887 -81.68%
-
Tax Rate 54.01% - 89.32% 37.83% 77.08% 80.56% 30.09% -
Total Cost 10,560 5,755 23,873 16,195 10,490 4,943 26,029 -45.28%
-
Net Worth 53,156 54,557 52,642 56,223 54,799 54,799 54,887 -2.11%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 1,006 - 2,009 - - - 2,003 -36.89%
Div Payout % 675.68% - 1,025.13% - - - 106.16% -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 53,156 54,557 52,642 56,223 54,799 54,799 54,887 -2.11%
NOSH 40,270 40,714 40,185 40,448 39,999 39,999 40,063 0.34%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 1.39% -5.21% 0.81% 3.75% 0.76% 0.56% 6.76% -
ROE 0.28% -0.52% 0.37% 1.12% 0.15% 0.05% 3.44% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 26.59 13.44 59.90 41.60 26.43 12.43 69.68 -47.48%
EPS 0.37 -0.70 0.48 1.56 0.20 0.07 4.71 -81.74%
DPS 2.50 0.00 5.00 0.00 0.00 0.00 5.00 -37.08%
NAPS 1.32 1.34 1.31 1.39 1.37 1.37 1.37 -2.45%
Adjusted Per Share Value based on latest NOSH - 40,514
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 9.16 4.68 20.58 14.39 9.04 4.25 23.87 -47.28%
EPS 0.13 -0.24 0.17 0.54 0.07 0.02 1.61 -81.40%
DPS 0.86 0.00 1.72 0.00 0.00 0.00 1.71 -36.83%
NAPS 0.4545 0.4664 0.4501 0.4807 0.4685 0.4685 0.4692 -2.10%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 1.02 1.11 1.20 1.38 1.66 1.73 1.98 -
P/RPS 3.84 8.26 2.00 3.32 6.28 13.92 2.84 22.34%
P/EPS 275.68 -158.57 246.03 88.46 830.00 2,471.43 42.04 251.55%
EY 0.36 -0.63 0.41 1.13 0.12 0.04 2.38 -71.70%
DY 2.45 0.00 4.17 0.00 0.00 0.00 2.53 -2.12%
P/NAPS 0.77 0.83 0.92 0.99 1.21 1.26 1.45 -34.49%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 28/03/03 23/12/02 30/09/02 24/06/02 28/03/02 27/12/01 -
Price 1.08 1.05 1.15 1.14 1.47 1.74 1.76 -
P/RPS 4.06 7.82 1.92 2.74 5.56 14.00 2.53 37.18%
P/EPS 291.89 -150.00 235.78 73.08 735.00 2,485.71 37.37 295.15%
EY 0.34 -0.67 0.42 1.37 0.14 0.04 2.68 -74.84%
DY 2.31 0.00 4.35 0.00 0.00 0.00 2.84 -12.89%
P/NAPS 0.82 0.78 0.88 0.82 1.07 1.27 1.28 -25.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment