[HIGHTEC] QoQ TTM Result on 31-Jul-2002 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 8.28%
YoY- -70.89%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 24,208 24,568 24,069 23,282 23,982 25,765 27,916 -9.08%
PBT 1,811 1,509 1,836 1,740 1,667 1,917 2,677 -22.99%
Tax -1,546 -1,626 -1,640 -772 -773 -714 -812 53.79%
NP 265 -117 196 968 894 1,203 1,865 -72.86%
-
NP to SH 265 -117 196 968 894 1,203 1,865 -72.86%
-
Tax Rate 85.37% 107.75% 89.32% 44.37% 46.37% 37.25% 30.33% -
Total Cost 23,943 24,685 23,873 22,314 23,088 24,562 26,051 -5.48%
-
Net Worth 53,540 54,557 54,388 56,315 54,800 54,799 39,888 21.74%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 3,043 2,029 2,029 - - - - -
Div Payout % 1,148.46% 0.00% 1,035.41% - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 53,540 54,557 54,388 56,315 54,800 54,799 39,888 21.74%
NOSH 40,560 40,714 40,588 40,514 40,000 39,999 39,888 1.12%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 1.09% -0.48% 0.81% 4.16% 3.73% 4.67% 6.68% -
ROE 0.49% -0.21% 0.36% 1.72% 1.63% 2.20% 4.68% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 59.68 60.34 59.30 57.47 59.95 64.41 69.98 -10.09%
EPS 0.65 -0.29 0.48 2.39 2.24 3.01 4.68 -73.27%
DPS 7.50 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.34 1.34 1.39 1.37 1.37 1.00 20.39%
Adjusted Per Share Value based on latest NOSH - 40,514
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 19.87 20.16 19.76 19.11 19.68 21.15 22.91 -9.07%
EPS 0.22 -0.10 0.16 0.79 0.73 0.99 1.53 -72.65%
DPS 2.50 1.67 1.67 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4478 0.4464 0.4622 0.4498 0.4498 0.3274 21.73%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 1.02 1.11 1.20 1.38 1.66 1.73 1.98 -
P/RPS 1.71 1.84 2.02 2.40 2.77 2.69 2.83 -28.59%
P/EPS 156.12 -386.26 248.50 57.76 74.27 57.52 42.35 139.20%
EY 0.64 -0.26 0.40 1.73 1.35 1.74 2.36 -58.20%
DY 7.35 4.50 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.90 0.99 1.21 1.26 1.98 -46.81%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 28/03/03 23/12/02 30/09/02 24/06/02 28/03/02 27/12/01 -
Price 1.08 1.05 1.15 1.14 1.47 1.74 1.76 -
P/RPS 1.81 1.74 1.94 1.98 2.45 2.70 2.51 -19.63%
P/EPS 165.30 -365.38 238.15 47.71 65.77 57.86 37.64 168.90%
EY 0.60 -0.27 0.42 2.10 1.52 1.73 2.66 -63.04%
DY 6.94 4.76 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.86 0.82 1.07 1.27 1.76 -39.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment