[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2003 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
18-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 34.23%
YoY- -68.3%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 10,981 5,641 23,585 16,989 10,709 5,470 24,069 -40.76%
PBT 34 -230 1,076 337 324 -183 1,836 -93.01%
Tax -139 -93 -188 -137 -175 -102 -1,640 -80.73%
NP -105 -323 888 200 149 -285 196 -
-
NP to SH -105 -323 888 200 149 -285 196 -
-
Tax Rate 408.82% - 17.47% 40.65% 54.01% - 89.32% -
Total Cost 11,086 5,964 22,697 16,789 10,560 5,755 23,873 -40.06%
-
Net Worth 51,692 53,151 53,117 53,877 53,156 54,557 52,642 -1.20%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div 1,009 - 1,013 1,020 1,006 - 2,009 -36.84%
Div Payout % 0.00% - 114.16% 510.20% 675.68% - 1,025.13% -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 51,692 53,151 53,117 53,877 53,156 54,557 52,642 -1.20%
NOSH 40,384 40,886 40,547 40,816 40,270 40,714 40,185 0.33%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin -0.96% -5.73% 3.77% 1.18% 1.39% -5.21% 0.81% -
ROE -0.20% -0.61% 1.67% 0.37% 0.28% -0.52% 0.37% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 27.19 13.80 58.17 41.62 26.59 13.44 59.90 -40.96%
EPS -0.26 -0.79 2.19 0.49 0.37 -0.70 0.48 -
DPS 2.50 0.00 2.50 2.50 2.50 0.00 5.00 -37.03%
NAPS 1.28 1.30 1.31 1.32 1.32 1.34 1.31 -1.53%
Adjusted Per Share Value based on latest NOSH - 39,230
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 9.39 4.82 20.16 14.52 9.16 4.68 20.58 -40.76%
EPS -0.09 -0.28 0.76 0.17 0.13 -0.24 0.17 -
DPS 0.86 0.00 0.87 0.87 0.86 0.00 1.72 -37.03%
NAPS 0.4419 0.4544 0.4541 0.4606 0.4545 0.4664 0.4501 -1.21%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.92 1.00 1.14 1.18 1.02 1.11 1.20 -
P/RPS 3.38 7.25 1.96 2.83 3.84 8.26 2.00 41.92%
P/EPS -353.85 -126.58 52.05 240.82 275.68 -158.57 246.03 -
EY -0.28 -0.79 1.92 0.42 0.36 -0.63 0.41 -
DY 2.72 0.00 2.19 2.12 2.45 0.00 4.17 -24.80%
P/NAPS 0.72 0.77 0.87 0.89 0.77 0.83 0.92 -15.08%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 28/06/04 29/03/04 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 -
Price 0.90 1.01 1.07 1.00 1.08 1.05 1.15 -
P/RPS 3.31 7.32 1.84 2.40 4.06 7.82 1.92 43.82%
P/EPS -346.15 -127.85 48.86 204.08 291.89 -150.00 235.78 -
EY -0.29 -0.78 2.05 0.49 0.34 -0.67 0.42 -
DY 2.78 0.00 2.34 2.50 2.31 0.00 4.35 -25.82%
P/NAPS 0.70 0.78 0.82 0.76 0.82 0.78 0.88 -14.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment