[HIGHTEC] QoQ Quarter Result on 31-Oct-2003 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- 1249.02%
YoY- 258.16%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 6,361 5,340 5,641 6,596 6,280 5,239 5,470 10.59%
PBT 613 264 -230 739 13 507 -183 -
Tax -71 -46 -93 -51 38 -73 -102 -21.47%
NP 542 218 -323 688 51 434 -285 -
-
NP to SH 542 218 -323 688 51 434 -285 -
-
Tax Rate 11.58% 17.42% - 6.90% -292.31% 14.40% - -
Total Cost 5,819 5,122 5,964 5,908 6,229 4,805 5,755 0.74%
-
Net Worth 52,582 51,674 53,151 53,737 51,784 53,540 54,557 -2.43%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - 1,009 - 1,017 980 1,014 - -
Div Payout % - 462.96% - 147.93% 1,923.08% 233.64% - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 52,582 51,674 53,151 53,737 51,784 53,540 54,557 -2.43%
NOSH 40,447 40,370 40,886 40,710 39,230 40,560 40,714 -0.43%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 8.52% 4.08% -5.73% 10.43% 0.81% 8.28% -5.21% -
ROE 1.03% 0.42% -0.61% 1.28% 0.10% 0.81% -0.52% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 15.73 13.23 13.80 16.20 16.01 12.92 13.44 11.06%
EPS 1.33 0.54 -0.79 1.69 0.13 1.07 -0.70 -
DPS 0.00 2.50 0.00 2.50 2.50 2.50 0.00 -
NAPS 1.30 1.28 1.30 1.32 1.32 1.32 1.34 -2.00%
Adjusted Per Share Value based on latest NOSH - 40,710
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 5.22 4.38 4.63 5.41 5.15 4.30 4.49 10.57%
EPS 0.44 0.18 -0.27 0.56 0.04 0.36 -0.23 -
DPS 0.00 0.83 0.00 0.84 0.80 0.83 0.00 -
NAPS 0.4316 0.4241 0.4363 0.4411 0.425 0.4394 0.4478 -2.42%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 -
Price 0.89 0.92 1.00 1.14 1.18 1.02 1.11 -
P/RPS 5.66 6.96 7.25 7.04 7.37 7.90 8.26 -22.29%
P/EPS 66.42 170.37 -126.58 67.46 907.69 95.33 -158.57 -
EY 1.51 0.59 -0.79 1.48 0.11 1.05 -0.63 -
DY 0.00 2.72 0.00 2.19 2.12 2.45 0.00 -
P/NAPS 0.68 0.72 0.77 0.86 0.89 0.77 0.83 -12.45%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 27/09/04 28/06/04 29/03/04 30/12/03 18/09/03 30/06/03 28/03/03 -
Price 0.92 0.90 1.01 1.07 1.00 1.08 1.05 -
P/RPS 5.85 6.80 7.32 6.60 6.25 8.36 7.82 -17.60%
P/EPS 68.66 166.67 -127.85 63.31 769.23 100.93 -150.00 -
EY 1.46 0.60 -0.78 1.58 0.13 0.99 -0.67 -
DY 0.00 2.78 0.00 2.34 2.50 2.31 0.00 -
P/NAPS 0.71 0.70 0.78 0.81 0.76 0.82 0.78 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment