[WWE] QoQ Cumulative Quarter Result on 30-Sep-2002 [#4]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -16.7%
YoY- 132.1%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 9,136 6,207 3,767 105,812 90,355 56,003 27,224 -51.80%
PBT -5,851 -3,278 -1,337 8,158 6,376 3,060 853 -
Tax -149 -211 -289 -2,872 -30 36 8 -
NP -6,000 -3,489 -1,626 5,286 6,346 3,096 861 -
-
NP to SH -6,000 -3,489 -1,626 5,286 6,346 3,096 861 -
-
Tax Rate - - - 35.20% 0.47% -1.18% -0.94% -
Total Cost 15,136 9,696 5,393 100,526 84,009 52,907 26,363 -30.99%
-
Net Worth 67,656 69,941 71,997 71,888 68,952 63,200 58,868 9.74%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 67,656 69,941 71,997 71,888 68,952 63,200 58,868 9.74%
NOSH 40,513 40,428 40,447 40,160 40,088 40,000 40,046 0.77%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -65.67% -56.21% -43.16% 5.00% 7.02% 5.53% 3.16% -
ROE -8.87% -4.99% -2.26% 7.35% 9.20% 4.90% 1.46% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.55 15.35 9.31 263.47 225.39 140.01 67.98 -52.17%
EPS -14.81 -8.63 -4.02 13.17 15.83 7.74 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.73 1.78 1.79 1.72 1.58 1.47 8.90%
Adjusted Per Share Value based on latest NOSH - 40,127
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 21.68 14.73 8.94 251.13 214.44 132.91 64.61 -51.80%
EPS -14.24 -8.28 -3.86 12.55 15.06 7.35 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6057 1.6599 1.7087 1.7061 1.6365 1.4999 1.3971 9.74%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 1.58 1.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.01 8.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.67 -14.37 0.00 0.00 0.00 0.00 0.00 -
EY -9.37 -6.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 27/02/03 29/11/02 30/08/02 21/05/02 27/02/02 -
Price 2.15 1.49 1.42 0.00 0.00 0.00 0.00 -
P/RPS 9.53 9.70 15.25 0.00 0.00 0.00 0.00 -
P/EPS -14.52 -17.27 -35.32 0.00 0.00 0.00 0.00 -
EY -6.89 -5.79 -2.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.86 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment