[WWE] QoQ Cumulative Quarter Result on 30-Sep-2007 [#4]

Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -155.38%
YoY- -669.9%
Quarter Report
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 53,709 52,454 45,454 68,439 32,544 84,453 47,484 8.56%
PBT 0 -1,632 -777 -36,682 -13,547 -11,221 -4,151 -
Tax 0 13 6 1,142 -368 -395 -564 -
NP 0 -1,619 -771 -35,540 -13,915 -11,616 -4,715 -
-
NP to SH 0 -1,619 -771 -35,539 -13,916 -11,617 -4,715 -
-
Tax Rate - - - - - - - -
Total Cost 53,709 54,073 46,225 103,979 46,459 96,069 52,199 1.92%
-
Net Worth 11,367 9,275 15,588 20,998 46,204 47,039 55,421 -65.25%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 11,367 9,275 15,588 20,998 46,204 47,039 55,421 -65.25%
NOSH 42,102 42,161 42,131 41,997 42,004 41,999 41,985 0.18%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% -3.09% -1.70% -51.93% -42.76% -13.75% -9.93% -
ROE 0.00% -17.45% -4.95% -169.24% -30.12% -24.70% -8.51% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 127.57 124.41 107.89 162.96 77.48 201.08 113.10 8.36%
EPS -6.42 -3.84 -1.83 -84.62 -33.13 -27.66 -11.23 -31.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.22 0.37 0.50 1.10 1.12 1.32 -65.31%
Adjusted Per Share Value based on latest NOSH - 42,001
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 127.47 124.49 107.88 162.43 77.24 200.44 112.70 8.56%
EPS -6.42 -3.84 -1.83 -84.35 -33.03 -27.57 -11.19 -30.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2698 0.2201 0.37 0.4984 1.0966 1.1164 1.3153 -65.25%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.06 0.16 0.35 0.35 0.75 0.88 0.96 -
P/RPS 0.05 0.13 0.32 0.21 0.97 0.44 0.85 -84.90%
P/EPS -0.93 -4.17 -19.13 -0.41 -2.26 -3.18 -8.55 -77.24%
EY -107.00 -24.00 -5.23 -241.77 -44.17 -31.43 -11.70 337.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.73 0.95 0.70 0.68 0.79 0.73 -55.08%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 27/11/07 24/08/07 29/05/07 27/02/07 -
Price 0.08 0.09 0.25 0.43 0.42 0.76 0.92 -
P/RPS 0.06 0.07 0.23 0.26 0.54 0.38 0.81 -82.39%
P/EPS -1.25 -2.34 -13.66 -0.51 -1.27 -2.75 -8.19 -71.47%
EY -80.25 -42.67 -7.32 -196.79 -78.88 -36.39 -12.21 251.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.68 0.86 0.38 0.68 0.70 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment