[WWE] YoY Quarter Result on 30-Jun-2008 [#3]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 5,262 1,255 0 109,245 25,083 8,550 2,929 10.24%
PBT 1,802 0 -2,328 7,868 834 -2,268 -2,573 -
Tax 6 0 28 -1,816 -192 1 63 -32.39%
NP 1,808 0 -2,300 6,052 642 -2,267 -2,510 -
-
NP to SH 1,809 0 -2,301 6,052 642 -2,267 -2,510 -
-
Tax Rate -0.33% - - 23.08% 23.02% - - -
Total Cost 3,454 1,255 2,300 103,193 24,441 10,817 5,439 -7.28%
-
Net Worth 0 11,344 46,187 68,725 60,472 55,644 67,826 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 11,344 46,187 68,725 60,472 55,644 67,826 -
NOSH 42,167 42,015 41,989 41,651 41,419 41,218 40,614 0.62%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 34.36% 0.00% 0.00% 5.54% 2.56% -26.51% -85.69% -
ROE 0.00% 0.00% -4.98% 8.81% 1.06% -4.07% -3.70% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.48 2.99 0.00 262.28 60.56 20.74 7.21 9.56%
EPS 4.29 -2.58 -5.48 14.53 1.55 -5.50 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.27 1.10 1.65 1.46 1.35 1.67 -
Adjusted Per Share Value based on latest NOSH - 42,015
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.49 2.98 0.00 259.27 59.53 20.29 6.95 10.25%
EPS 4.29 -2.58 -5.46 14.36 1.52 -5.38 -5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2692 1.0962 1.6311 1.4352 1.3206 1.6098 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 16/10/08 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.05 0.06 0.75 0.71 1.23 1.57 1.58 -
P/RPS 0.40 2.01 0.00 0.27 2.03 7.57 21.91 -48.65%
P/EPS 1.17 -2.33 -13.69 4.89 79.35 -28.55 -25.57 -
EY 85.80 -43.00 -7.31 20.46 1.26 -3.50 -3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.68 0.43 0.84 1.16 0.95 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 16/10/08 28/08/08 24/08/07 22/08/06 29/08/05 25/08/04 27/08/03 -
Price 0.05 0.08 0.42 0.70 1.07 1.32 2.15 -
P/RPS 0.40 2.68 0.00 0.27 1.77 6.36 29.81 -51.22%
P/EPS 1.17 -3.10 -7.66 4.82 69.03 -24.00 -34.79 -
EY 85.80 -32.25 -13.05 20.76 1.45 -4.17 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.38 0.42 0.73 0.98 1.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment