[WWE] YoY Quarter Result on 31-Mar-2008 [#2]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -10.12%
YoY- 87.7%
Quarter Report
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 3,765 4,604 7,000 36,979 72,117 12,749 5,240 -5.35%
PBT 744 1,528 -855 -7,069 4,097 1,087 -1,845 -
Tax 6 6 6 169 -133 -23 4 6.98%
NP 750 1,534 -849 -6,900 3,964 1,064 -1,841 -
-
NP to SH 750 1,535 -849 -6,901 3,964 1,064 -1,841 -
-
Tax Rate -0.81% -0.39% - - 3.25% 2.12% - -
Total Cost 3,015 3,070 7,849 43,879 68,153 11,685 7,081 -13.25%
-
Net Worth -13,904 843 9,246 47,042 62,523 60,265 57,403 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth -13,904 843 9,246 47,042 62,523 60,265 57,403 -
NOSH 42,134 42,170 42,029 42,002 41,682 41,562 41,002 0.45%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.92% 33.32% -12.13% -18.66% 5.50% 8.35% -35.13% -
ROE 0.00% 182.00% -9.18% -14.67% 6.34% 1.77% -3.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.94 10.92 16.65 88.04 173.02 30.67 12.78 -5.77%
EPS 1.78 3.64 -2.02 -16.43 9.51 2.56 -4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 0.02 0.22 1.12 1.50 1.45 1.40 -
Adjusted Per Share Value based on latest NOSH - 42,029
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.94 10.93 16.61 87.76 171.16 30.26 12.44 -5.35%
EPS 1.78 3.64 -2.01 -16.38 9.41 2.53 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 0.02 0.2195 1.1165 1.4839 1.4303 1.3624 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 16/10/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.05 0.05 0.16 0.88 0.67 1.38 1.80 -
P/RPS 0.56 0.46 0.96 1.00 0.39 4.50 14.08 -41.56%
P/EPS 2.81 1.37 -7.92 -5.36 7.05 53.91 -40.09 -
EY 35.60 72.80 -12.63 -18.67 14.19 1.86 -2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.73 0.79 0.45 0.95 1.29 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 16/10/08 28/05/08 29/05/07 24/05/06 26/05/05 26/05/04 -
Price 0.05 0.05 0.09 0.76 0.62 1.15 1.71 -
P/RPS 0.56 0.46 0.54 0.86 0.36 3.75 13.38 -41.06%
P/EPS 2.81 1.37 -4.46 -4.63 6.52 44.92 -38.08 -
EY 35.60 72.80 -22.44 -21.62 15.34 2.23 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.41 0.68 0.41 0.79 1.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment