[WWE] QoQ Cumulative Quarter Result on 30-Jun-2008 [#3]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,179 4,575 58,770 53,709 52,454 45,454 68,439 -73.76%
PBT 3,050 1,522 -36,057 0 -1,632 -777 -36,682 -
Tax 12 6 893 0 13 6 1,142 -95.18%
NP 3,062 1,528 -35,164 0 -1,619 -771 -35,540 -
-
NP to SH 3,063 1,529 -35,186 0 -1,619 -771 -35,539 -
-
Tax Rate -0.39% -0.39% - - - - - -
Total Cost 6,117 3,047 93,934 53,709 54,073 46,225 103,979 -84.84%
-
Net Worth 842 -10,109 -12,219 11,367 9,275 15,588 20,998 -88.26%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 842 -10,109 -12,219 11,367 9,275 15,588 20,998 -88.26%
NOSH 42,132 42,121 42,136 42,102 42,161 42,131 41,997 0.21%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 33.36% 33.40% -59.83% 0.00% -3.09% -1.70% -51.93% -
ROE 363.50% 0.00% 0.00% 0.00% -17.45% -4.95% -169.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.79 10.86 139.47 127.57 124.41 107.89 162.96 -73.81%
EPS 7.27 3.63 -83.60 -6.42 -3.84 -1.83 -84.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 -0.24 -0.29 0.27 0.22 0.37 0.50 -88.28%
Adjusted Per Share Value based on latest NOSH - 42,015
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.78 10.86 139.48 127.47 124.49 107.88 162.43 -73.77%
EPS 7.27 3.63 -83.51 -6.42 -3.84 -1.83 -84.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 -0.2399 -0.29 0.2698 0.2201 0.37 0.4984 -88.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 16/10/08 16/10/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.05 0.06 0.06 0.16 0.35 0.35 -
P/RPS 0.23 0.46 0.04 0.05 0.13 0.32 0.21 6.24%
P/EPS 0.69 1.38 -0.07 -0.93 -4.17 -19.13 -0.41 -
EY 145.40 72.60 -1,391.74 -107.00 -24.00 -5.23 -241.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 0.22 0.73 0.95 0.70 133.46%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 16/10/08 16/10/08 16/10/08 28/08/08 28/05/08 27/02/08 27/11/07 -
Price 0.05 0.05 0.05 0.08 0.09 0.25 0.43 -
P/RPS 0.23 0.46 0.04 0.06 0.07 0.23 0.26 -7.84%
P/EPS 0.69 1.38 -0.06 -1.25 -2.34 -13.66 -0.51 -
EY 145.40 72.60 -1,670.09 -80.25 -42.67 -7.32 -196.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 0.30 0.41 0.68 0.86 103.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment