[OCR] QoQ Cumulative Quarter Result on 31-Oct-1999 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- -94.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 29,981 16,783 9,090 4,219 27,783 0 10,375 -1.07%
PBT 4,613 1,537 728 396 5,894 0 386 -2.48%
Tax -1,657 -421 -187 -95 -636 0 -2 -6.58%
NP 2,956 1,116 541 301 5,258 0 384 -2.04%
-
NP to SH 2,956 1,116 541 301 5,258 0 384 -2.04%
-
Tax Rate 35.92% 27.39% 25.69% 23.99% 10.79% - 0.52% -
Total Cost 27,025 15,667 8,549 3,918 22,525 0 9,991 -1.00%
-
Net Worth 34,275 31,984 30,882 31,720 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 34,275 31,984 30,882 31,720 0 0 0 -100.00%
NOSH 23,003 23,010 22,541 23,153 22,860 22,588 22,588 -0.01%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 9.86% 6.65% 5.95% 7.13% 18.93% 0.00% 3.70% -
ROE 8.62% 3.49% 1.75% 0.95% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 130.33 72.94 40.33 18.22 121.53 0.00 45.93 -1.05%
EPS 12.85 4.85 2.40 1.30 23.00 0.00 1.70 -2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.39 1.37 1.37 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,153
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 1.67 0.94 0.51 0.24 1.55 0.00 0.58 -1.06%
EPS 0.17 0.06 0.03 0.02 0.29 0.00 0.02 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0179 0.0173 0.0177 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.48 2.80 2.30 0.00 0.00 0.00 0.00 -
P/RPS 1.90 3.84 5.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.30 57.73 95.83 0.00 0.00 0.00 0.00 -100.00%
EY 5.18 1.73 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.01 1.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 25/09/00 27/06/00 28/04/00 23/12/99 18/10/99 - - -
Price 2.18 2.30 2.80 0.00 0.00 0.00 0.00 -
P/RPS 1.67 3.15 6.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.96 47.42 116.67 0.00 0.00 0.00 0.00 -100.00%
EY 5.89 2.11 0.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.65 2.04 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment