[PHARMA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 19.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 328,236 210,047 96,948 356,382 267,820 0 0 -100.00%
PBT 30,869 20,802 10,350 26,486 21,455 0 0 -100.00%
Tax -7,488 -4,633 -2,494 -5,808 -4,092 0 0 -100.00%
NP 23,381 16,169 7,856 20,678 17,363 0 0 -100.00%
-
NP to SH 23,381 16,169 7,856 20,678 17,363 0 0 -100.00%
-
Tax Rate 24.26% 22.27% 24.10% 21.93% 19.07% - - -
Total Cost 304,855 193,878 89,092 335,704 250,457 0 0 -100.00%
-
Net Worth 130,893 123,645 0 105,387 83,641 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 130,893 123,645 0 105,387 83,641 0 0 -100.00%
NOSH 49,959 50,058 50,038 49,946 37,339 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.12% 7.70% 8.10% 5.80% 6.48% 0.00% 0.00% -
ROE 17.86% 13.08% 0.00% 19.62% 20.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 657.01 419.60 193.75 713.52 717.25 0.00 0.00 -100.00%
EPS 46.80 32.30 15.70 41.40 46.50 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.47 0.00 2.11 2.24 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,227
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.77 14.57 6.73 24.73 18.58 0.00 0.00 -100.00%
EPS 1.62 1.12 0.55 1.43 1.20 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.0858 0.00 0.0731 0.058 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 8.64 9.00 10.82 0.00 0.00 0.00 0.00 -
P/RPS 1.32 2.14 5.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.46 27.86 68.92 0.00 0.00 0.00 0.00 -100.00%
EY 5.42 3.59 1.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 3.64 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 25/08/00 - 29/02/00 30/11/99 - - -
Price 9.05 9.27 0.00 6.73 0.00 0.00 0.00 -
P/RPS 1.38 2.21 0.00 0.94 0.00 0.00 0.00 -100.00%
P/EPS 19.34 28.70 0.00 16.26 0.00 0.00 0.00 -100.00%
EY 5.17 3.48 0.00 6.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.75 0.00 3.19 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment