[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2006 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -24.74%
YoY- -37.42%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 27,417 18,597 9,930 34,141 25,841 17,232 8,554 116.92%
PBT 7,524 4,302 1,820 4,416 4,569 4,191 2,174 128.28%
Tax -250 -950 -380 -1,713 -992 -681 -322 -15.48%
NP 7,274 3,352 1,440 2,703 3,577 3,510 1,852 148.31%
-
NP to SH 7,288 3,310 1,414 2,699 3,586 3,474 1,819 151.62%
-
Tax Rate 3.32% 22.08% 20.88% 38.79% 21.71% 16.25% 14.81% -
Total Cost 20,143 15,245 8,490 31,438 22,264 13,722 6,702 107.84%
-
Net Worth 95,060 91,310 89,872 88,832 89,499 90,000 88,248 5.06%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 1,201 - 750 - 750 - -
Div Payout % - 36.30% - 27.80% - 21.59% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 95,060 91,310 89,872 88,832 89,499 90,000 88,248 5.06%
NOSH 59,786 60,072 59,915 60,022 60,067 60,000 60,033 -0.27%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 26.53% 18.02% 14.50% 7.92% 13.84% 20.37% 21.65% -
ROE 7.67% 3.63% 1.57% 3.04% 4.01% 3.86% 2.06% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 45.86 30.96 16.57 56.88 43.02 28.72 14.25 117.51%
EPS 12.19 5.51 2.36 4.50 5.97 5.79 3.03 152.31%
DPS 0.00 2.00 0.00 1.25 0.00 1.25 0.00 -
NAPS 1.59 1.52 1.50 1.48 1.49 1.50 1.47 5.35%
Adjusted Per Share Value based on latest NOSH - 59,795
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 22.84 15.49 8.27 28.44 21.53 14.35 7.13 116.84%
EPS 6.07 2.76 1.18 2.25 2.99 2.89 1.52 151.07%
DPS 0.00 1.00 0.00 0.62 0.00 0.62 0.00 -
NAPS 0.7919 0.7606 0.7486 0.74 0.7455 0.7497 0.7351 5.07%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.75 0.75 0.70 0.75 0.74 0.74 0.80 -
P/RPS 1.64 2.42 4.22 1.32 1.72 2.58 5.61 -55.85%
P/EPS 6.15 13.61 29.66 16.68 12.40 12.78 26.40 -62.03%
EY 16.25 7.35 3.37 6.00 8.07 7.82 3.79 163.22%
DY 0.00 2.67 0.00 1.67 0.00 1.69 0.00 -
P/NAPS 0.47 0.49 0.47 0.51 0.50 0.49 0.54 -8.81%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 20/03/07 14/12/06 26/09/06 30/06/06 31/03/06 28/12/05 23/09/05 -
Price 0.70 0.72 0.72 0.73 0.78 0.75 0.72 -
P/RPS 1.53 2.33 4.34 1.28 1.81 2.61 5.05 -54.79%
P/EPS 5.74 13.07 30.51 16.23 13.07 12.95 23.76 -61.11%
EY 17.41 7.65 3.28 6.16 7.65 7.72 4.21 156.97%
DY 0.00 2.78 0.00 1.71 0.00 1.67 0.00 -
P/NAPS 0.44 0.47 0.48 0.49 0.52 0.50 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment