[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2006 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- -47.61%
YoY- -22.26%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 35,403 27,417 18,597 9,930 34,141 25,841 17,232 61.82%
PBT 8,863 7,524 4,302 1,820 4,416 4,569 4,191 64.98%
Tax -538 -250 -950 -380 -1,713 -992 -681 -14.57%
NP 8,325 7,274 3,352 1,440 2,703 3,577 3,510 78.13%
-
NP to SH 8,357 7,288 3,310 1,414 2,699 3,586 3,474 79.82%
-
Tax Rate 6.07% 3.32% 22.08% 20.88% 38.79% 21.71% 16.25% -
Total Cost 27,078 20,143 15,245 8,490 31,438 22,264 13,722 57.52%
-
Net Worth 95,576 95,060 91,310 89,872 88,832 89,499 90,000 4.10%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 1,194 - 1,201 - 750 - 750 36.45%
Div Payout % 14.30% - 36.30% - 27.80% - 21.59% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 95,576 95,060 91,310 89,872 88,832 89,499 90,000 4.10%
NOSH 59,735 59,786 60,072 59,915 60,022 60,067 60,000 -0.29%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 23.51% 26.53% 18.02% 14.50% 7.92% 13.84% 20.37% -
ROE 8.74% 7.67% 3.63% 1.57% 3.04% 4.01% 3.86% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 59.27 45.86 30.96 16.57 56.88 43.02 28.72 62.30%
EPS 13.99 12.19 5.51 2.36 4.50 5.97 5.79 80.35%
DPS 2.00 0.00 2.00 0.00 1.25 0.00 1.25 36.91%
NAPS 1.60 1.59 1.52 1.50 1.48 1.49 1.50 4.40%
Adjusted Per Share Value based on latest NOSH - 59,915
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 29.49 22.84 15.49 8.27 28.44 21.53 14.35 61.85%
EPS 6.96 6.07 2.76 1.18 2.25 2.99 2.89 79.95%
DPS 1.00 0.00 1.00 0.00 0.62 0.00 0.62 37.65%
NAPS 0.7962 0.7919 0.7606 0.7486 0.74 0.7455 0.7497 4.10%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.81 0.75 0.75 0.70 0.75 0.74 0.74 -
P/RPS 1.37 1.64 2.42 4.22 1.32 1.72 2.58 -34.50%
P/EPS 5.79 6.15 13.61 29.66 16.68 12.40 12.78 -41.09%
EY 17.27 16.25 7.35 3.37 6.00 8.07 7.82 69.83%
DY 2.47 0.00 2.67 0.00 1.67 0.00 1.69 28.87%
P/NAPS 0.51 0.47 0.49 0.47 0.51 0.50 0.49 2.71%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/06/07 20/03/07 14/12/06 26/09/06 30/06/06 31/03/06 28/12/05 -
Price 1.09 0.70 0.72 0.72 0.73 0.78 0.75 -
P/RPS 1.84 1.53 2.33 4.34 1.28 1.81 2.61 -20.83%
P/EPS 7.79 5.74 13.07 30.51 16.23 13.07 12.95 -28.80%
EY 12.83 17.41 7.65 3.28 6.16 7.65 7.72 40.43%
DY 1.83 0.00 2.78 0.00 1.71 0.00 1.67 6.30%
P/NAPS 0.68 0.44 0.47 0.48 0.49 0.52 0.50 22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment