[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2017 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -72.21%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 139,879 112,276 73,557 38,948 153,481 117,055 79,683 45.67%
PBT 12,219 9,266 6,106 3,828 15,049 11,269 8,541 27.04%
Tax -1,909 -1,160 -990 -657 -3,746 -2,188 -1,298 29.41%
NP 10,310 8,106 5,116 3,171 11,303 9,081 7,243 26.62%
-
NP to SH 9,735 7,211 4,721 3,107 11,181 9,007 6,914 25.70%
-
Tax Rate 15.62% 12.52% 16.21% 17.16% 24.89% 19.42% 15.20% -
Total Cost 129,569 104,170 68,441 35,777 142,178 107,974 72,440 47.50%
-
Net Worth 251,462 249,217 241,920 241,920 236,763 231,152 227,225 7.01%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 561 561 561 - - 1,823 1,823 -54.51%
Div Payout % 5.77% 7.78% 11.89% - - 20.24% 26.37% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 251,462 249,217 241,920 241,920 236,763 231,152 227,225 7.01%
NOSH 60,024 60,024 60,024 60,024 60,024 60,024 60,024 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.37% 7.22% 6.96% 8.14% 7.36% 7.76% 9.09% -
ROE 3.87% 2.89% 1.95% 1.28% 4.72% 3.90% 3.04% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 249.21 200.03 131.05 69.39 273.56 208.64 142.02 45.63%
EPS 17.34 12.85 8.41 5.54 19.92 16.04 12.31 25.73%
DPS 1.00 1.00 1.00 0.00 0.00 3.25 3.25 -54.52%
NAPS 4.48 4.44 4.31 4.31 4.22 4.12 4.05 6.97%
Adjusted Per Share Value based on latest NOSH - 60,024
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 116.52 93.53 61.27 32.44 127.85 97.51 66.38 45.66%
EPS 8.11 6.01 3.93 2.59 9.31 7.50 5.76 25.70%
DPS 0.47 0.47 0.47 0.00 0.00 1.52 1.52 -54.37%
NAPS 2.0947 2.076 2.0152 2.0152 1.9722 1.9255 1.8928 7.01%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 2.05 2.13 2.28 2.16 2.25 2.33 2.36 -
P/RPS 0.82 1.06 1.74 3.11 0.82 1.12 1.66 -37.59%
P/EPS 11.82 16.58 27.11 39.02 11.29 14.51 19.15 -27.57%
EY 8.46 6.03 3.69 2.56 8.86 6.89 5.22 38.09%
DY 0.49 0.47 0.44 0.00 0.00 1.39 1.38 -49.95%
P/NAPS 0.46 0.48 0.53 0.50 0.53 0.57 0.58 -14.35%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 22/03/18 19/12/17 21/09/17 28/06/17 21/03/17 29/12/16 -
Price 2.10 2.11 2.22 2.27 2.23 2.34 2.18 -
P/RPS 0.84 1.05 1.69 3.27 0.82 1.12 1.53 -33.02%
P/EPS 12.11 16.42 26.39 41.01 11.19 14.58 17.69 -22.37%
EY 8.26 6.09 3.79 2.44 8.94 6.86 5.65 28.90%
DY 0.48 0.47 0.45 0.00 0.00 1.39 1.49 -53.10%
P/NAPS 0.47 0.48 0.52 0.53 0.53 0.57 0.54 -8.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment