[ANALABS] QoQ Cumulative Quarter Result on 31-Oct-2009 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
08-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- 199.79%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 35,562 112,956 76,216 37,796 10,274 54,651 41,217 -9.39%
PBT 4,624 20,929 15,481 7,800 2,720 11,620 9,590 -38.59%
Tax -1,506 -5,540 -4,116 -2,074 -810 -2,247 -1,593 -3.68%
NP 3,118 15,389 11,365 5,726 1,910 9,373 7,997 -46.72%
-
NP to SH 3,118 15,389 11,365 5,726 1,910 9,373 7,997 -46.72%
-
Tax Rate 32.57% 26.47% 26.59% 26.59% 29.78% 19.34% 16.61% -
Total Cost 32,444 97,567 64,851 32,070 8,364 45,278 33,220 -1.56%
-
Net Worth 133,967 129,872 126,343 121,047 116,854 115,524 111,433 13.10%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - 2,965 - 2,966 - 2,679 - -
Div Payout % - 19.27% - 51.81% - 28.59% - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 133,967 129,872 126,343 121,047 116,854 115,524 111,433 13.10%
NOSH 59,277 59,302 59,316 59,336 59,316 59,548 59,590 -0.35%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 8.77% 13.62% 14.91% 15.15% 18.59% 17.15% 19.40% -
ROE 2.33% 11.85% 9.00% 4.73% 1.63% 8.11% 7.18% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 59.99 190.47 128.49 63.70 17.32 91.77 69.17 -9.07%
EPS 5.26 25.95 19.16 9.65 3.22 15.74 13.42 -46.53%
DPS 0.00 5.00 0.00 5.00 0.00 4.50 0.00 -
NAPS 2.26 2.19 2.13 2.04 1.97 1.94 1.87 13.49%
Adjusted Per Share Value based on latest NOSH - 59,346
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 29.62 94.09 63.49 31.48 8.56 45.52 34.33 -9.39%
EPS 2.60 12.82 9.47 4.77 1.59 7.81 6.66 -46.67%
DPS 0.00 2.47 0.00 2.47 0.00 2.23 0.00 -
NAPS 1.1159 1.0818 1.0524 1.0083 0.9734 0.9623 0.9282 13.10%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.62 1.72 1.21 1.14 1.04 0.87 0.81 -
P/RPS 2.70 0.90 0.94 1.79 6.00 0.95 1.17 74.89%
P/EPS 30.80 6.63 6.32 11.81 32.30 5.53 6.04 197.14%
EY 3.25 15.09 15.83 8.46 3.10 18.09 16.57 -66.34%
DY 0.00 2.91 0.00 4.39 0.00 5.17 0.00 -
P/NAPS 0.72 0.79 0.57 0.56 0.53 0.45 0.43 41.14%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 28/09/10 29/06/10 29/03/10 08/12/09 28/09/09 30/06/09 30/03/09 -
Price 1.68 1.75 1.26 1.13 1.09 0.90 0.79 -
P/RPS 2.80 0.92 0.98 1.77 6.29 0.98 1.14 82.34%
P/EPS 31.94 6.74 6.58 11.71 33.85 5.72 5.89 209.61%
EY 3.13 14.83 15.21 8.54 2.95 17.49 16.99 -67.72%
DY 0.00 2.86 0.00 4.42 0.00 5.00 0.00 -
P/NAPS 0.74 0.80 0.59 0.55 0.55 0.46 0.42 46.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment