[ANALABS] QoQ Quarter Result on 31-Oct-2009 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
08-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- 99.79%
YoY- 40.24%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 35,562 36,740 38,420 27,522 10,274 13,434 12,234 104.07%
PBT 4,624 5,148 7,681 5,080 2,720 2,030 2,377 56.02%
Tax -1,506 -1,410 -2,042 -1,264 -810 -654 -141 387.10%
NP 3,118 3,738 5,639 3,816 1,910 1,376 2,236 24.89%
-
NP to SH 3,118 3,738 5,639 3,816 1,910 1,376 2,236 24.89%
-
Tax Rate 32.57% 27.39% 26.59% 24.88% 29.78% 32.22% 5.93% -
Total Cost 32,444 33,002 32,781 23,706 8,364 12,058 9,998 119.65%
-
Net Worth 133,967 129,734 126,299 121,067 116,854 115,062 111,501 13.05%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 2,967 - - - -
Div Payout % - - - 77.76% - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 133,967 129,734 126,299 121,067 116,854 115,062 111,501 13.05%
NOSH 59,277 59,239 59,295 59,346 59,316 59,310 59,626 -0.39%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 8.77% 10.17% 14.68% 13.87% 18.59% 10.24% 18.28% -
ROE 2.33% 2.88% 4.46% 3.15% 1.63% 1.20% 2.01% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 59.99 62.02 64.79 46.37 17.32 22.65 20.52 104.85%
EPS 5.26 6.31 9.51 6.43 3.22 2.32 3.75 25.38%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.26 2.19 2.13 2.04 1.97 1.94 1.87 13.49%
Adjusted Per Share Value based on latest NOSH - 59,346
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 29.62 30.60 32.00 22.93 8.56 11.19 10.19 104.07%
EPS 2.60 3.11 4.70 3.18 1.59 1.15 1.86 25.09%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 1.1159 1.0807 1.0521 1.0085 0.9734 0.9585 0.9288 13.05%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.62 1.72 1.21 1.14 1.04 0.87 0.81 -
P/RPS 2.70 2.77 1.87 2.46 6.00 3.84 3.95 -22.45%
P/EPS 30.80 27.26 12.72 17.73 32.30 37.50 21.60 26.76%
EY 3.25 3.67 7.86 5.64 3.10 2.67 4.63 -21.06%
DY 0.00 0.00 0.00 4.39 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.57 0.56 0.53 0.45 0.43 41.14%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 28/09/10 29/06/10 29/03/10 08/12/09 28/09/09 30/06/09 30/03/09 -
Price 1.68 1.75 1.26 1.13 1.09 0.90 0.79 -
P/RPS 2.80 2.82 1.94 2.44 6.29 3.97 3.85 -19.17%
P/EPS 31.94 27.73 13.25 17.57 33.85 38.79 21.07 32.06%
EY 3.13 3.61 7.55 5.69 2.95 2.58 4.75 -24.33%
DY 0.00 0.00 0.00 4.42 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.59 0.55 0.55 0.46 0.42 46.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment