[LTKM] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 82.69%
YoY- 229.93%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 196,413 131,575 64,757 257,272 192,466 126,379 62,642 113.77%
PBT 47,172 13,764 4,420 30,524 13,326 9,750 4,703 363.14%
Tax -6,462 -3,941 -1,813 -9,897 -2,035 -620 189 -
NP 40,710 9,823 2,607 20,627 11,291 9,130 4,892 309.07%
-
NP to SH 40,710 9,823 2,607 20,627 11,291 9,130 4,892 309.07%
-
Tax Rate 13.70% 28.63% 41.02% 32.42% 15.27% 6.36% -4.02% -
Total Cost 155,703 121,752 62,150 236,645 181,175 117,249 57,750 93.36%
-
Net Worth 279,031 247,587 237,569 240,431 226,120 223,257 218,964 17.48%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 14,309 - - - - - - -
Div Payout % 35.15% - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 279,031 247,587 237,569 240,431 226,120 223,257 218,964 17.48%
NOSH 143,093 143,114 143,114 143,114 143,114 143,114 143,114 -0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.73% 7.47% 4.03% 8.02% 5.87% 7.22% 7.81% -
ROE 14.59% 3.97% 1.10% 8.58% 4.99% 4.09% 2.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 137.26 91.94 45.25 179.77 134.48 88.31 43.77 113.79%
EPS 28.45 6.86 1.82 14.41 7.89 6.38 3.42 308.97%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.73 1.66 1.68 1.58 1.56 1.53 17.49%
Adjusted Per Share Value based on latest NOSH - 143,114
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 137.23 91.93 45.24 179.75 134.47 88.30 43.77 113.76%
EPS 28.44 6.86 1.82 14.41 7.89 6.38 3.42 308.87%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9495 1.7298 1.6598 1.6798 1.5798 1.5598 1.5299 17.48%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.29 1.58 1.45 1.50 1.42 1.41 1.21 -
P/RPS 0.94 1.72 3.20 0.83 1.06 1.60 2.76 -51.13%
P/EPS 4.53 23.02 79.60 10.41 18.00 22.10 35.40 -74.51%
EY 22.05 4.34 1.26 9.61 5.56 4.52 2.83 291.55%
DY 7.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 0.87 0.89 0.90 0.90 0.79 -11.26%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 18/08/23 31/05/23 28/02/23 22/11/22 18/08/22 -
Price 1.42 1.35 1.58 1.44 1.37 1.42 1.23 -
P/RPS 1.03 1.47 3.49 0.80 1.02 1.61 2.81 -48.68%
P/EPS 4.99 19.67 86.74 9.99 17.36 22.26 35.98 -73.11%
EY 20.04 5.08 1.15 10.01 5.76 4.49 2.78 271.82%
DY 7.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.95 0.86 0.87 0.91 0.80 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment