[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2013 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 2.91%
YoY- 319.61%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 95,508 357,971 256,636 165,731 94,980 392,019 279,562 -51.03%
PBT 7,107 19,513 9,466 6,866 6,242 16,924 7,423 -2.85%
Tax -851 -2,936 -3,211 -1,905 -1,461 -2,081 -1,038 -12.37%
NP 6,256 16,577 6,255 4,961 4,781 14,843 6,385 -1.34%
-
NP to SH 6,314 16,775 6,193 4,922 4,783 15,168 6,485 -1.76%
-
Tax Rate 11.97% 15.05% 33.92% 27.75% 23.41% 12.30% 13.98% -
Total Cost 89,252 341,394 250,381 160,770 90,199 377,176 273,177 -52.46%
-
Net Worth 164,721 157,102 147,314 147,306 148,519 143,728 134,552 14.39%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - 5,356 - - - 2,160 - -
Div Payout % - 31.93% - - - 14.25% - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 164,721 157,102 147,314 147,306 148,519 143,728 134,552 14.39%
NOSH 107,198 107,120 107,145 107,000 107,002 108,042 108,083 -0.54%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 6.55% 4.63% 2.44% 2.99% 5.03% 3.79% 2.28% -
ROE 3.83% 10.68% 4.20% 3.34% 3.22% 10.55% 4.82% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 89.09 334.18 239.52 154.89 88.76 362.84 258.65 -50.76%
EPS 5.89 15.67 5.78 4.60 4.47 14.03 6.00 -1.22%
DPS 0.00 5.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.5366 1.4666 1.3749 1.3767 1.388 1.3303 1.2449 15.02%
Adjusted Per Share Value based on latest NOSH - 106,923
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 36.04 135.08 96.84 62.54 35.84 147.93 105.50 -51.03%
EPS 2.38 6.33 2.34 1.86 1.80 5.72 2.45 -1.90%
DPS 0.00 2.02 0.00 0.00 0.00 0.82 0.00 -
NAPS 0.6216 0.5928 0.5559 0.5559 0.5604 0.5424 0.5077 14.40%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 1.03 0.735 0.595 0.465 0.425 0.40 0.37 -
P/RPS 1.16 0.22 0.25 0.30 0.48 0.11 0.14 307.89%
P/EPS 17.49 4.69 10.29 10.11 9.51 2.85 6.17 99.91%
EY 5.72 21.31 9.71 9.89 10.52 35.10 16.22 -49.99%
DY 0.00 6.80 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.67 0.50 0.43 0.34 0.31 0.30 0.30 70.60%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 20/03/14 31/12/13 30/09/13 27/06/13 20/03/13 27/12/12 27/09/12 -
Price 1.48 1.00 0.61 0.595 0.46 0.38 0.39 -
P/RPS 1.66 0.30 0.25 0.38 0.52 0.10 0.15 394.43%
P/EPS 25.13 6.39 10.55 12.93 10.29 2.71 6.50 145.72%
EY 3.98 15.66 9.48 7.73 9.72 36.94 15.38 -59.29%
DY 0.00 5.00 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.96 0.68 0.44 0.43 0.33 0.29 0.31 112.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment