[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2013 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 25.82%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 179,938 95,508 357,971 256,636 165,731 94,980 392,019 -40.58%
PBT 10,538 7,107 19,513 9,466 6,866 6,242 16,924 -27.14%
Tax -1,773 -851 -2,936 -3,211 -1,905 -1,461 -2,081 -10.15%
NP 8,765 6,256 16,577 6,255 4,961 4,781 14,843 -29.68%
-
NP to SH 8,872 6,314 16,775 6,193 4,922 4,783 15,168 -30.12%
-
Tax Rate 16.82% 11.97% 15.05% 33.92% 27.75% 23.41% 12.30% -
Total Cost 171,173 89,252 341,394 250,381 160,770 90,199 377,176 -41.02%
-
Net Worth 166,210 164,721 157,102 147,314 147,306 148,519 143,728 10.20%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - 5,356 - - - 2,160 -
Div Payout % - - 31.93% - - - 14.25% -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 166,210 164,721 157,102 147,314 147,306 148,519 143,728 10.20%
NOSH 107,149 107,198 107,120 107,145 107,000 107,002 108,042 -0.55%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 4.87% 6.55% 4.63% 2.44% 2.99% 5.03% 3.79% -
ROE 5.34% 3.83% 10.68% 4.20% 3.34% 3.22% 10.55% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 167.93 89.09 334.18 239.52 154.89 88.76 362.84 -40.25%
EPS 8.28 5.89 15.67 5.78 4.60 4.47 14.03 -29.70%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 1.5512 1.5366 1.4666 1.3749 1.3767 1.388 1.3303 10.81%
Adjusted Per Share Value based on latest NOSH - 106,722
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 67.94 36.06 135.17 96.90 62.58 35.86 148.02 -40.58%
EPS 3.35 2.38 6.33 2.34 1.86 1.81 5.73 -30.14%
DPS 0.00 0.00 2.02 0.00 0.00 0.00 0.82 -
NAPS 0.6276 0.622 0.5932 0.5562 0.5562 0.5608 0.5427 10.20%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.26 1.03 0.735 0.595 0.465 0.425 0.40 -
P/RPS 0.75 1.16 0.22 0.25 0.30 0.48 0.11 260.83%
P/EPS 15.22 17.49 4.69 10.29 10.11 9.51 2.85 206.46%
EY 6.57 5.72 21.31 9.71 9.89 10.52 35.10 -67.37%
DY 0.00 0.00 6.80 0.00 0.00 0.00 5.00 -
P/NAPS 0.81 0.67 0.50 0.43 0.34 0.31 0.30 94.25%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 18/06/14 20/03/14 31/12/13 30/09/13 27/06/13 20/03/13 27/12/12 -
Price 1.26 1.48 1.00 0.61 0.595 0.46 0.38 -
P/RPS 0.75 1.66 0.30 0.25 0.38 0.52 0.10 284.57%
P/EPS 15.22 25.13 6.39 10.55 12.93 10.29 2.71 216.95%
EY 6.57 3.98 15.66 9.48 7.73 9.72 36.94 -68.47%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.26 -
P/NAPS 0.81 0.96 0.68 0.44 0.43 0.33 0.29 98.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment