[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2013 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 2.91%
YoY- 319.61%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 257,523 201,257 179,938 165,731 177,358 169,118 158,649 8.40%
PBT 21,676 15,334 10,538 6,866 1,570 -197 4,406 30.38%
Tax -3,871 -2,831 -1,773 -1,905 -462 -47 -800 30.02%
NP 17,805 12,503 8,765 4,961 1,108 -244 3,606 30.46%
-
NP to SH 18,012 12,707 8,872 4,922 1,173 -237 3,537 31.13%
-
Tax Rate 17.86% 18.46% 16.82% 27.75% 29.43% - 18.16% -
Total Cost 239,718 188,754 171,173 160,770 176,250 169,362 155,043 7.52%
-
Net Worth 216,912 188,855 166,210 147,306 129,277 125,271 128,420 9.12%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div 8,536 3,200 - - - - - -
Div Payout % 47.39% 25.19% - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 216,912 188,855 166,210 147,306 129,277 125,271 128,420 9.12%
NOSH 213,412 106,691 107,149 107,000 107,614 112,857 113,365 11.10%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 6.91% 6.21% 4.87% 2.99% 0.62% -0.14% 2.27% -
ROE 8.30% 6.73% 5.34% 3.34% 0.91% -0.19% 2.75% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 120.67 188.63 167.93 154.89 164.81 149.85 139.94 -2.43%
EPS 8.44 11.91 8.28 4.60 1.09 -0.21 3.12 18.02%
DPS 4.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0164 1.7701 1.5512 1.3767 1.2013 1.11 1.1328 -1.78%
Adjusted Per Share Value based on latest NOSH - 106,923
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 97.18 75.95 67.90 62.54 66.93 63.82 59.87 8.40%
EPS 6.80 4.80 3.35 1.86 0.44 -0.09 1.33 31.22%
DPS 3.22 1.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8185 0.7127 0.6272 0.5559 0.4878 0.4727 0.4846 9.12%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.51 1.99 1.26 0.465 0.39 0.49 0.55 -
P/RPS 1.25 1.05 0.75 0.30 0.24 0.33 0.39 21.40%
P/EPS 17.89 16.71 15.22 10.11 35.78 -233.33 17.63 0.24%
EY 5.59 5.98 6.57 9.89 2.79 -0.43 5.67 -0.23%
DY 2.65 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.12 0.81 0.34 0.32 0.44 0.49 20.34%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 23/06/11 28/06/10 -
Price 1.54 2.10 1.26 0.595 0.38 0.45 0.48 -
P/RPS 1.28 1.11 0.75 0.38 0.23 0.30 0.34 24.70%
P/EPS 18.25 17.63 15.22 12.93 34.86 -214.29 15.38 2.88%
EY 5.48 5.67 6.57 7.73 2.87 -0.47 6.50 -2.80%
DY 2.60 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.19 0.81 0.43 0.32 0.41 0.42 23.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment