[AHEALTH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -73.46%
YoY- 32.76%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 877,742 657,249 425,170 215,922 770,756 573,101 362,043 80.17%
PBT 120,355 80,064 47,669 19,818 75,411 50,107 31,556 143.51%
Tax -19,384 -13,928 -8,413 -4,048 -15,975 -11,404 -6,857 99.54%
NP 100,971 66,136 39,256 15,770 59,436 38,703 24,699 155.01%
-
NP to SH 100,975 66,140 39,259 15,770 59,418 38,714 24,704 154.98%
-
Tax Rate 16.11% 17.40% 17.65% 20.43% 21.18% 22.76% 21.73% -
Total Cost 776,771 591,113 385,914 200,152 711,320 534,398 337,344 74.10%
-
Net Worth 559,642 516,949 502,607 521,010 506,770 487,811 478,178 11.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 40,313 14,227 14,224 - 54,465 11,840 11,836 125.86%
Div Payout % 39.92% 21.51% 36.23% - 91.67% 30.58% 47.91% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 559,642 516,949 502,607 521,010 506,770 487,811 478,178 11.02%
NOSH 477,577 477,451 477,118 476,281 476,249 476,179 475,679 0.26%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.50% 10.06% 9.23% 7.30% 7.71% 6.75% 6.82% -
ROE 18.04% 12.79% 7.81% 3.03% 11.72% 7.94% 5.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 185.07 138.58 89.67 45.59 162.74 121.01 76.47 79.96%
EPS 21.29 13.95 8.28 3.33 12.55 8.17 5.22 154.61%
DPS 8.50 3.00 3.00 0.00 11.50 2.50 2.50 125.60%
NAPS 1.18 1.09 1.06 1.10 1.07 1.03 1.01 10.89%
Adjusted Per Share Value based on latest NOSH - 476,281
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 122.10 91.43 59.14 30.04 107.22 79.72 50.36 80.18%
EPS 14.05 9.20 5.46 2.19 8.27 5.39 3.44 154.85%
DPS 5.61 1.98 1.98 0.00 7.58 1.65 1.65 125.60%
NAPS 0.7785 0.7191 0.6992 0.7248 0.705 0.6786 0.6652 11.02%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.52 3.16 2.70 2.88 2.69 2.81 3.13 -
P/RPS 1.90 2.28 3.01 6.32 1.65 2.32 4.09 -39.93%
P/EPS 16.53 22.66 32.61 86.50 21.44 34.38 59.99 -57.55%
EY 6.05 4.41 3.07 1.16 4.66 2.91 1.67 135.32%
DY 2.41 0.95 1.11 0.00 4.28 0.89 0.80 108.16%
P/NAPS 2.98 2.90 2.55 2.62 2.51 2.73 3.10 -2.59%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 17/11/21 19/08/21 -
Price 3.39 3.39 3.10 3.05 2.56 2.67 2.90 -
P/RPS 1.83 2.45 3.46 6.69 1.57 2.21 3.79 -38.37%
P/EPS 15.92 24.31 37.44 91.61 20.41 32.66 55.58 -56.44%
EY 6.28 4.11 2.67 1.09 4.90 3.06 1.80 129.51%
DY 2.51 0.88 0.97 0.00 4.49 0.94 0.86 103.83%
P/NAPS 2.87 3.11 2.92 2.77 2.39 2.59 2.87 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment