[AHEALTH] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -23.83%
YoY- 32.76%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 220,493 232,079 209,248 215,922 197,655 211,058 182,557 13.37%
PBT 40,291 32,395 27,851 19,818 25,304 18,551 16,120 83.86%
Tax -5,456 -5,515 -4,365 -4,048 -4,571 -4,547 -3,297 39.77%
NP 34,835 26,880 23,486 15,770 20,733 14,004 12,823 94.33%
-
NP to SH 34,835 26,881 23,489 15,770 20,704 14,010 12,825 94.31%
-
Tax Rate 13.54% 17.02% 15.67% 20.43% 18.06% 24.51% 20.45% -
Total Cost 185,658 205,199 185,762 200,152 176,922 197,054 169,734 6.14%
-
Net Worth 559,642 516,949 502,607 521,010 506,770 487,811 478,178 11.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 26,085 - 14,224 - 42,625 - 11,836 69.10%
Div Payout % 74.88% - 60.56% - 205.88% - 92.29% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 559,642 516,949 502,607 521,010 506,770 487,811 478,178 11.02%
NOSH 477,577 477,451 477,118 476,281 476,249 476,179 475,679 0.26%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.80% 11.58% 11.22% 7.30% 10.49% 6.64% 7.02% -
ROE 6.22% 5.20% 4.67% 3.03% 4.09% 2.87% 2.68% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 46.49 48.93 44.13 45.59 41.73 44.56 38.56 13.24%
EPS 7.34 5.67 4.95 3.33 4.37 2.96 2.71 93.95%
DPS 5.50 0.00 3.00 0.00 9.00 0.00 2.50 68.91%
NAPS 1.18 1.09 1.06 1.10 1.07 1.03 1.01 10.89%
Adjusted Per Share Value based on latest NOSH - 476,281
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 30.67 32.28 29.11 30.04 27.50 29.36 25.40 13.35%
EPS 4.85 3.74 3.27 2.19 2.88 1.95 1.78 94.72%
DPS 3.63 0.00 1.98 0.00 5.93 0.00 1.65 68.91%
NAPS 0.7785 0.7191 0.6992 0.7248 0.705 0.6786 0.6652 11.02%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.52 3.16 2.70 2.88 2.69 2.81 3.13 -
P/RPS 7.57 6.46 6.12 6.32 6.45 6.31 8.12 -4.55%
P/EPS 47.92 55.75 54.50 86.50 61.54 94.99 115.55 -44.29%
EY 2.09 1.79 1.83 1.16 1.63 1.05 0.87 79.08%
DY 1.56 0.00 1.11 0.00 3.35 0.00 0.80 55.89%
P/NAPS 2.98 2.90 2.55 2.62 2.51 2.73 3.10 -2.59%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 17/11/21 19/08/21 -
Price 3.39 3.39 3.10 3.05 2.56 2.67 2.90 -
P/RPS 7.29 6.93 7.02 6.69 6.13 5.99 7.52 -2.04%
P/EPS 46.15 59.81 62.58 91.61 58.56 90.26 107.06 -42.84%
EY 2.17 1.67 1.60 1.09 1.71 1.11 0.93 75.64%
DY 1.62 0.00 0.97 0.00 3.52 0.00 0.86 52.35%
P/NAPS 2.87 3.11 2.92 2.77 2.39 2.59 2.87 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment