[AHEALTH] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 56.71%
YoY- -7.0%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 425,170 215,922 770,756 573,101 362,043 179,486 698,729 -28.25%
PBT 47,669 19,818 75,411 50,107 31,556 15,436 70,174 -22.77%
Tax -8,413 -4,048 -15,975 -11,404 -6,857 -3,560 -14,163 -29.40%
NP 39,256 15,770 59,436 38,703 24,699 11,876 56,011 -21.14%
-
NP to SH 39,259 15,770 59,418 38,714 24,704 11,879 56,021 -21.15%
-
Tax Rate 17.65% 20.43% 21.18% 22.76% 21.73% 23.06% 20.18% -
Total Cost 385,914 200,152 711,320 534,398 337,344 167,610 642,718 -28.89%
-
Net Worth 502,607 521,010 506,770 487,811 478,178 477,968 468,317 4.83%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 14,224 - 54,465 11,840 11,836 - 21,287 -23.62%
Div Payout % 36.23% - 91.67% 30.58% 47.91% - 38.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 502,607 521,010 506,770 487,811 478,178 477,968 468,317 4.83%
NOSH 477,118 476,281 476,249 476,179 475,679 475,309 475,089 0.28%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.23% 7.30% 7.71% 6.75% 6.82% 6.62% 8.02% -
ROE 7.81% 3.03% 11.72% 7.94% 5.17% 2.49% 11.96% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 89.67 45.59 162.74 121.01 76.47 37.93 147.71 -28.37%
EPS 8.28 3.33 12.55 8.17 5.22 2.51 11.84 -21.26%
DPS 3.00 0.00 11.50 2.50 2.50 0.00 4.50 -23.74%
NAPS 1.06 1.10 1.07 1.03 1.01 1.01 0.99 4.67%
Adjusted Per Share Value based on latest NOSH - 476,179
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 59.08 30.00 107.10 79.64 50.31 24.94 97.09 -28.25%
EPS 5.46 2.19 8.26 5.38 3.43 1.65 7.78 -21.07%
DPS 1.98 0.00 7.57 1.65 1.64 0.00 2.96 -23.57%
NAPS 0.6984 0.724 0.7042 0.6778 0.6645 0.6642 0.6508 4.83%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.70 2.88 2.69 2.81 3.13 2.93 3.54 -
P/RPS 3.01 6.32 1.65 2.32 4.09 7.73 2.40 16.34%
P/EPS 32.61 86.50 21.44 34.38 59.99 116.73 29.89 5.99%
EY 3.07 1.16 4.66 2.91 1.67 0.86 3.35 -5.66%
DY 1.11 0.00 4.28 0.89 0.80 0.00 1.27 -8.60%
P/NAPS 2.55 2.62 2.51 2.73 3.10 2.90 3.58 -20.29%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 16/08/22 18/05/22 23/02/22 17/11/21 19/08/21 20/05/21 25/02/21 -
Price 3.10 3.05 2.56 2.67 2.90 2.90 3.30 -
P/RPS 3.46 6.69 1.57 2.21 3.79 7.65 2.23 34.13%
P/EPS 37.44 91.61 20.41 32.66 55.58 115.53 27.87 21.81%
EY 2.67 1.09 4.90 3.06 1.80 0.87 3.59 -17.95%
DY 0.97 0.00 4.49 0.94 0.86 0.00 1.36 -20.22%
P/NAPS 2.92 2.77 2.39 2.59 2.87 2.87 3.33 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment