[UNIMECH] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 43.99%
YoY- -18.46%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 31,613 14,536 69,035 49,382 30,713 13,515 65,321 -38.44%
PBT 6,647 1,727 9,870 9,172 6,472 2,919 10,481 -26.24%
Tax -2,083 -654 -3,373 -2,910 -2,123 -928 -3,366 -27.44%
NP 4,564 1,073 6,497 6,262 4,349 1,991 7,115 -25.68%
-
NP to SH 4,564 1,073 6,497 6,262 4,349 1,991 7,115 -25.68%
-
Tax Rate 31.34% 37.87% 34.17% 31.73% 32.80% 31.79% 32.12% -
Total Cost 27,049 13,463 62,538 43,120 26,364 11,524 58,206 -40.08%
-
Net Worth 81,292 69,328 73,528 73,544 71,321 69,644 57,763 25.66%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 81,292 69,328 73,528 73,544 71,321 69,644 57,763 25.66%
NOSH 58,066 52,087 40,990 41,008 40,989 40,967 34,589 41.38%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 14.44% 7.38% 9.41% 12.68% 14.16% 14.73% 10.89% -
ROE 5.61% 1.55% 8.84% 8.51% 6.10% 2.86% 12.32% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 54.44 27.91 168.42 120.42 74.93 32.99 188.85 -56.46%
EPS 7.86 2.06 15.85 15.27 10.61 4.86 20.57 -47.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.331 1.7938 1.7934 1.74 1.70 1.67 -11.12%
Adjusted Per Share Value based on latest NOSH - 40,963
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.91 9.16 43.48 31.10 19.34 8.51 41.14 -38.44%
EPS 2.87 0.68 4.09 3.94 2.74 1.25 4.48 -25.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4367 0.4631 0.4632 0.4492 0.4387 0.3638 25.66%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.70 0.71 1.08 1.04 1.09 1.17 1.30 -
P/RPS 1.29 2.54 0.64 0.86 1.45 3.55 0.69 51.93%
P/EPS 8.91 34.47 6.81 6.81 10.27 24.07 6.32 25.80%
EY 11.23 2.90 14.68 14.68 9.73 4.15 15.82 -20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.60 0.58 0.63 0.69 0.78 -25.71%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 23/11/01 30/08/01 09/07/01 27/02/01 -
Price 0.70 0.70 0.66 1.20 1.16 1.12 1.16 -
P/RPS 1.29 2.51 0.39 1.00 1.55 3.39 0.61 64.98%
P/EPS 8.91 33.98 4.16 7.86 10.93 23.05 5.64 35.75%
EY 11.23 2.94 24.02 12.73 9.15 4.34 17.73 -26.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.37 0.67 0.67 0.66 0.69 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment