[UNIMECH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
09-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -72.02%
YoY- 11.73%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 69,035 49,382 30,713 13,515 65,321 45,021 28,522 79.98%
PBT 9,870 9,172 6,472 2,919 10,481 10,947 7,463 20.42%
Tax -3,373 -2,910 -2,123 -928 -3,366 -3,267 -2,187 33.38%
NP 6,497 6,262 4,349 1,991 7,115 7,680 5,276 14.84%
-
NP to SH 6,497 6,262 4,349 1,991 7,115 7,680 5,276 14.84%
-
Tax Rate 34.17% 31.73% 32.80% 31.79% 32.12% 29.84% 29.30% -
Total Cost 62,538 43,120 26,364 11,524 58,206 37,341 23,246 93.08%
-
Net Worth 73,528 73,544 71,321 69,644 57,763 54,207 55,137 21.09%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 73,528 73,544 71,321 69,644 57,763 54,207 55,137 21.09%
NOSH 40,990 41,008 40,989 40,967 34,589 32,459 33,016 15.46%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.41% 12.68% 14.16% 14.73% 10.89% 17.06% 18.50% -
ROE 8.84% 8.51% 6.10% 2.86% 12.32% 14.17% 9.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 168.42 120.42 74.93 32.99 188.85 138.70 86.39 55.86%
EPS 15.85 15.27 10.61 4.86 20.57 23.66 15.98 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7938 1.7934 1.74 1.70 1.67 1.67 1.67 4.86%
Adjusted Per Share Value based on latest NOSH - 40,967
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 43.48 31.10 19.34 8.51 41.14 28.36 17.96 80.00%
EPS 4.09 3.94 2.74 1.25 4.48 4.84 3.32 14.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4631 0.4632 0.4492 0.4387 0.3638 0.3414 0.3473 21.08%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.08 1.04 1.09 1.17 1.30 1.40 1.62 -
P/RPS 0.64 0.86 1.45 3.55 0.69 1.01 1.88 -51.14%
P/EPS 6.81 6.81 10.27 24.07 6.32 5.92 10.14 -23.25%
EY 14.68 14.68 9.73 4.15 15.82 16.90 9.86 30.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.63 0.69 0.78 0.84 0.97 -27.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 30/08/01 09/07/01 27/02/01 28/11/00 14/11/00 -
Price 0.66 1.20 1.16 1.12 1.16 1.39 1.39 -
P/RPS 0.39 1.00 1.55 3.39 0.61 1.00 1.61 -61.04%
P/EPS 4.16 7.86 10.93 23.05 5.64 5.87 8.70 -38.76%
EY 24.02 12.73 9.15 4.34 17.73 17.02 11.50 63.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.67 0.67 0.66 0.69 0.83 0.83 -41.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment