[JOE] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 421.07%
YoY- 9508.7%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 18,788 14,282 10,064 4,934 25,232 20,528 14,689 17.84%
PBT -33,156 -24,562 -16,236 6,644 -981 352 -166 3327.97%
Tax -669 0 0 0 -1,053 -256 -178 141.92%
NP -33,825 -24,562 -16,236 6,644 -2,034 96 -344 2036.32%
-
NP to SH -33,861 -24,672 -16,277 6,630 -2,065 137 -280 2352.61%
-
Tax Rate - - - 0.00% - 72.73% - -
Total Cost 52,613 38,844 26,300 -1,710 27,266 20,432 15,033 130.69%
-
Net Worth 199,725 194,990 211,785 149,839 168,251 142,825 107,853 50.85%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 199,725 194,990 211,785 149,839 168,251 142,825 107,853 50.85%
NOSH 3,059,119 3,059,119 3,059,119 3,059,119 1,529,559 1,274,633 980,490 113.66%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -180.04% -171.98% -161.33% 134.66% -8.06% 0.47% -2.34% -
ROE -16.95% -12.65% -7.69% 4.42% -1.23% 0.10% -0.26% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.66 0.51 0.38 0.26 1.65 2.01 1.50 -42.17%
EPS -1.19 -0.89 -0.61 0.35 -0.14 0.01 -0.03 1065.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.08 0.11 0.14 0.11 -26.03%
Adjusted Per Share Value based on latest NOSH - 3,059,119
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.14 4.67 3.29 1.61 8.25 6.71 4.80 17.85%
EPS -11.07 -8.07 -5.32 2.17 -0.68 0.04 -0.09 2380.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6529 0.6374 0.6923 0.4898 0.55 0.4669 0.3526 50.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.025 0.035 0.045 0.035 0.07 0.12 0.17 -
P/RPS 3.80 6.83 11.84 13.29 4.24 5.96 11.35 -51.81%
P/EPS -2.11 -3.95 -7.32 9.89 -51.85 893.59 -595.30 -97.68%
EY -47.47 -25.31 -13.66 10.11 -1.93 0.11 -0.17 4186.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.56 0.44 0.64 0.86 1.55 -62.24%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 26/11/21 30/09/21 31/05/21 25/02/21 17/11/20 -
Price 0.035 0.03 0.035 0.045 0.04 0.075 0.185 -
P/RPS 5.32 5.85 9.21 17.08 2.42 3.73 12.35 -42.99%
P/EPS -2.95 -3.39 -5.69 12.71 -29.63 558.49 -647.82 -97.26%
EY -33.91 -29.52 -17.57 7.87 -3.38 0.18 -0.15 3623.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.44 0.56 0.36 0.54 1.68 -55.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment